| Revenue | DKK -4K | -23% |
| EBITDA | DKK -4K | +23% |
| Net profit | DKK -241 | +96% |
| Total assets | DKK 31K | +6% |
| Equity | DKK 26K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 264 | 116 | 126 | 98 | 74 | 62 | -109 | -21 | -4 | -8 | -3 | -5 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -134 | -719 | -0 | -9 | -0 | -0 | -0 | -0 |
| EBITDA | 264 | 116 | 126 | 98 | 74 | -72 | 485 | -21 | -13 | -8 | -3 | -5 | -4 |
| Depreciation & amort. | -2 | 2 | 2 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 262 | 114 | 124 | 96 | 74 | -72 | 485 | -21 | -13 | -8 | -3 | -5 | -4 |
| Net financials | -111 | -103 | -100 | -99 | -53 | -90 | -66 | 5 | 16 | 7 | 3 | -1 | 4 |
| Profit before tax | 152 | 11 | 23 | -2 | 21 | -163 | 419 | -16 | 3 | -1 | 1 | -6 | -0 |
| Tax | 38 | 61 | 1 | -5 | 5 | -36 | 53 | -3 | 3 | 0 | -0 | -0 | -0 |
| Net profit | 114 | -50 | 22 | 3 | 17 | -127 | 366 | -13 | 0 | -1 | 1 | -6 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.897 | 2.967 | 3.025 | 3.008 | 2.906 | 2.909 | 578 | 302 | 114 | 39 | 39 | 29 | 31 |
| Equity | -185 | -235 | -212 | -210 | -193 | -320 | 46 | 33 | 33 | 32 | 33 | 27 | 26 |
| Long-term debt | 2.902 | 2.884 | 2.891 | 2.814 | 2.703 | 2.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 210 | 237 | 299 | 287 | 567 | 532 | 269 | 81 | 7 | 6 | 3 | 5 |
| Total debt | 3.033 | 3.093 | 3.128 | 3.113 | 2.990 | 3.155 | 532 | 269 | 81 | 7 | 6 | 3 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2004 | — | — | |
| Audit | 2007 | — | — | |
CL Audit | Audit | 1997 | — | — |
MG Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| RMHL HOLDINGSELSKAB REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |
| ROBIN LERCKE & PARTNERE REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |
| Christian Lundgaard | Audit | 0 companies |
| Marianne Güldner | Management | 0 companies |