| Revenue | DKK 26,4M | +19% |
| EBITDA | DKK 1,9M | +35% |
| Net profit | DKK 1,3M | +34% |
| Total assets | DKK 17,2M | +4% |
| Equity | DKK 4M | +13% |
| Employees | 40 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 22.828 | 21.640 | 22.313 | 22.068 | 26.361 |
| Staff expenses | -21.243 | -20.742 | -20.420 | -20.633 | -24.427 |
| EBITDA | 1.585 | 898 | 1.893 | 1.434 | 1.934 |
| Depreciation & amort. | -625 | -363 | -326 | -311 | -243 |
| EBIT | 959 | 535 | 1.567 | 1.123 | 1.691 |
| Net financials | -49 | -28 | -85 | -30 | -31 |
| Profit before tax | 910 | 507 | 1.482 | 1.093 | 1.660 |
| Tax | 230 | 98 | 366 | 131 | 370 |
| Net profit | 680 | 408 | 1.116 | 962 | 1.290 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 18.587 | 11.890 | 13.480 | 16.477 | 17.162 |
| Equity | 3.500 | 3.500 | 3.500 | 3.500 | 3.952 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.722 | 7.507 | 8.760 | 11.710 | 11.458 |
| Total debt | 13.722 | 7.507 | 8.760 | 11.710 | 11.458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 1997 | — | — |
JM Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BK Holding, Sønderholm A/S | Company | 100.0% | 100.0% | 1998 |
Rikke Houmann Holding ApS | Company | 50.0% | 50.0% | 2016 |
Mette Houmann Holding ApS | Company | 50.0% | 50.0% | 2016 |
AIRTEAM A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Dahl Houmann | Management | 0 companies |
| Jesper Markmann Andersen | Management | 0 companies |
| Kirsten Houmann | Board of Directors | 0 companies |
| Niels Peter Pedersen | Board of Directors | 0 companies |
| Poul Pihlmann | Board of Directors | 0 companies |
| Benny Holm Kristensen | Chairman | 0 companies |