| Revenue | DKK 4,2M | +14% |
| EBITDA | DKK 2,6M | +31% |
| Net profit | DKK 1,8M | -33% |
| Total assets | DKK 15,9M | +12% |
| Equity | DKK 7,8M | +31% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -126 | -8 | 1.350 | 1.853 | 1.916 | 2.736 | 3.743 | 4.176 | 3.724 | 4.246 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -99 | -1.194 | -1.738 | -1.648 |
| EBITDA | -3 | -3 | -3 | -3 | -126 | -8 | 1.350 | 1.853 | 1.916 | 2.736 | 3.643 | 2.957 | 1.986 | 2.598 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -7 | -15 | -60 | -62 | -67 | -68 |
| EBIT | -3 | -3 | -3 | -3 | -129 | -12 | 1.347 | 1.850 | 1.909 | 2.721 | 3.584 | 2.895 | 1.919 | 2.530 |
| Net financials | 4 | -217 | 12 | 5 | 2 | -8 | 5 | 29 | 167 | 589 | -1.211 | 278 | 1.119 | -364 |
| Profit before tax | -735 | -220 | 8 | 1 | -126 | -20 | 1.351 | 1.879 | 2.076 | 3.309 | 2.424 | 3.258 | 3.176 | 2.388 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 58 | 549 | 743 | 443 | 553 |
| Net profit | -735 | -220 | 8 | 1 | -126 | -20 | 1.351 | 1.879 | 2.076 | 3.251 | 1.874 | 2.515 | 2.733 | 1.835 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 812 | 232 | 240 | 242 | 318 | 853 | 2.347 | 4.056 | 4.396 | 7.800 | 9.485 | 11.984 | 14.242 | 15.944 |
| Equity | 450 | 230 | 238 | 239 | 113 | 93 | 1.444 | 3.324 | 3.399 | 6.150 | 4.024 | 6.539 | 5.944 | 7.779 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 549 | 754 | 0 | 0 |
| Short-term debt | 362 | 3 | 3 | 3 | 205 | 760 | 903 | 733 | 997 | 1.650 | 4.911 | 4.654 | 8.298 | 8.165 |
| Total debt | 362 | 3 | 3 | 3 | 205 | 760 | 903 | 733 | 997 | 1.650 | 5.461 | 5.407 | 8.298 | 8.165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 1997 | — | — |
SG Management | Management | 1999 | — | — |
JS Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SGL ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Morten Rubin | Management | 0 companies |
| Søren Grunnet Løvenlund | Management | 0 companies |
| Jens Sophus Frede Jordan | Management | 0 companies |