| Revenue | DKK 9,3M | -27% |
| EBITDA | DKK 1,4M | -53% |
| Net profit | DKK 987K | -54% |
| Total assets | DKK 6,9M | -11% |
| Equity | DKK 4,2M | -20% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.566 | 10.229 | 11.528 | 12.759 | 9.303 |
| Staff expenses | -7.389 | -8.184 | -8.679 | -9.175 | -7.943 |
| EBITDA | 1.177 | 1.933 | 2.838 | 2.888 | 1.359 |
| Depreciation & amort. | -170 | -108 | -108 | -97 | -71 |
| EBIT | 1.007 | 1.825 | 2.730 | 2.791 | 1.289 |
| Net financials | -29 | -85 | -66 | -14 | -20 |
| Profit before tax | 978 | 1.740 | 2.664 | 2.777 | 1.269 |
| Tax | 225 | 384 | 588 | 614 | 283 |
| Net profit | 752 | 1.356 | 2.076 | 2.163 | 987 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.346 | 6.739 | 7.360 | 7.705 | 6.852 |
| Equity | 3.177 | 3.733 | 5.009 | 5.172 | 4.158 |
| Long-term debt | 505 | 515 | 0 | 0 | 0 |
| Short-term debt | 4.637 | 2.452 | 2.225 | 2.397 | 2.621 |
| Total debt | 5.141 | 2.967 | 2.225 | 2.397 | 2.621 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EH Founder | Founder | 1997 |
LM Management | Management | 2021 |
| Former (1) | ||
AB Audit | Audit | 1997 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2021 | |
| Former (6) | ||
| Chairman | 2018 – 2019 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 1997 – 2001 | |
| Board of Directors | 2001 – 2019 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 10–14.99% | 90–99.99% | 2018 | |
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Boye Jensen | Audit | 0 companies |
| Erling Hedegaard Sørensen | Founder | 0 companies |
| Laura Marie Josephine Hangartner | Management | 0 companies |
| Hjørdis Lene Hansen | Chairman | 0 companies |
| Mikael Jan Schrøder | Board of Directors | 0 companies |
| Kristian Søhus Bruun | Board of Directors | 0 companies |
| Holger Sørensen | Board of Directors | 0 companies |
| Regitze Hedegaard Sørensen | Board of Directors | 0 companies |
| Lars Nellemann Olsen | Chairman | 0 companies |
| Jesper Nygaard | Board of Directors | 0 companies |
| Flemming Arne Hansen | Chairman | 0 companies |