| Revenue | DKK -4K | -20% |
| EBITDA | DKK -4K | +20% |
| Net profit | DKK -4K | +20% |
| Total assets | DKK 539K | +0% |
| Equity | DKK 214K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 629 | 126 | 0 | — | -0 | -5 | -0 | -5 | -1 | -11 | -5 | -4 |
| Staff expenses | -455 | -46 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 162 | -13 | -11 | -540 | 535 | -0 | -5 | -1 | -11 | -5 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | 162 | -13 | -11 | -540 | 535 | -0 | -5 | -1 | -11 | -5 | -4 |
| Net financials | 6 | -0 | -0 | -0 | -3 | 0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Profit before tax | 36 | 161 | -25 | -11 | -543 | 535 | -0 | -5 | -1 | -11 | -5 | -4 |
| Tax | 11 | 47 | -1 | 7 | 198 | -186 | -0 | 186 | -0 | -0 | -0 | -0 |
| Net profit | 25 | 114 | -14 | -13 | -741 | 721 | -0 | -191 | -1 | -11 | -5 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 908 | 857 | 757 | 747 | 4 | 730 | 729 | 541 | 540 | 540 | 540 | 539 |
| Equity | 180 | 180 | 461 | 448 | -294 | 427 | 427 | 236 | 234 | 223 | 218 | 214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 548 | 382 | 297 | 299 | 298 | 303 | 302 | 306 | 306 | 317 | 322 | 325 |
| Total debt | 548 | 382 | 297 | 299 | 298 | 303 | 302 | 306 | 306 | 317 | 322 | 325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1997 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
AK Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GENMEDIA GROUP HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Balle | Audit | 0 companies |
| Tanya Helene Christensen | Chief Executive Officer | 0 companies |
| Allan Kofoed | Management | 0 companies |
| Svend Aage Dreist Hansen | Board of Directors | 0 companies |
| Henrik Winther Olsen | Board of Directors | 0 companies |
| Tino Thorbjørn Sølling | Board of Directors | 0 companies |