| Revenue | DKK -18K | +133% |
| EBITDA | DKK -18K | -133% |
| Net profit | DKK 403K | -59% |
| Total assets | DKK 15,9M | +2% |
| Equity | DKK 15,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -22 | -16 | -18 | -23 | -4 | -23 | -32 | -18 | -17 | -7 | -8 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -22 | -16 | -304 | -23 | -4 | -23 | -32 | -18 | -17 | -7 | -8 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -22 | -16 | -304 | -23 | -4 | -23 | -32 | -18 | -17 | -7 | -8 | -18 |
| Net financials | 1.899 | 682 | 760 | 2.414 | 703 | 610 | 679 | 670 | -255 | 3.953 | 408 | 1.007 | 505 |
| Profit before tax | 1.883 | 660 | 744 | 2.110 | 681 | 606 | 655 | 638 | -272 | 3.936 | 401 | 999 | 487 |
| Tax | 4 | 25 | 26 | -67 | -8 | -1 | -6 | 24 | -9 | 17 | -11 | 28 | 84 |
| Net profit | 1.880 | 635 | 718 | 2.176 | 689 | 607 | 662 | 614 | -263 | 3.919 | 413 | 971 | 403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.055 | 6.603 | 7.406 | 9.249 | 10.400 | 12.209 | 11.554 | 11.233 | 10.865 | 14.398 | 14.701 | 15.550 | 15.922 |
| Equity | 6.042 | 6.580 | 7.199 | 8.841 | 9.429 | 9.932 | 10.488 | 10.995 | 10.621 | 14.383 | 14.681 | 15.534 | 15.815 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 23 | 207 | 408 | 971 | 2.277 | 1.066 | 239 | 244 | 16 | 20 | 16 | 107 |
| Total debt | 13 | 23 | 207 | 408 | 971 | 2.277 | 1.066 | 239 | 244 | 16 | 20 | 16 | 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Poul Crilles Tønnesen | Audit | 0 companies |