| Revenue | DKK -12K | -14% |
| EBITDA | DKK -12K | +14% |
| Net profit | DKK 391K | +44% |
| Total assets | DKK 7M | -2% |
| Equity | DKK 5,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -11 | -8 | -13 | -14 | -14 | -14 | -11 | -11 | -12 | -12 | -14 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -8 | -7 | -6 | -14 | -14 | 100 | -11 | -11 | -12 | -12 | -14 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -8 | -7 | -6 | -14 | -14 | 100 | -11 | -11 | -12 | -12 | -14 | -12 |
| Net financials | 473 | 61 | 966 | 893 | 1.189 | 485 | 373 | 1.173 | 514 | 48 | -197 | 313 | 503 |
| Profit before tax | 473 | 53 | 959 | 887 | 1.175 | 471 | 473 | 1.163 | 503 | 36 | -209 | 300 | 491 |
| Tax | 3 | 2 | 1 | 4 | 2 | 2 | 57 | 86 | -22 | 61 | -76 | 28 | 100 |
| Net profit | 470 | 51 | 958 | 883 | 1.173 | 469 | 416 | 1.077 | 525 | -25 | -133 | 272 | 391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.314 | 1.242 | 2.130 | 2.940 | 4.031 | 6.370 | 6.802 | 8.054 | 8.000 | 6.881 | 7.198 | 7.121 | 6.985 |
| Equity | 1.253 | 1.234 | 2.122 | 2.905 | 3.977 | 4.166 | 4.372 | 5.309 | 5.723 | 5.585 | 5.338 | 5.492 | 5.761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 8 | 8 | 34 | 54 | 2.204 | 2.430 | 2.745 | 2.277 | 1.296 | 1.860 | 1.629 | 1.223 |
| Total debt | 61 | 8 | 8 | 34 | 54 | 2.204 | 2.430 | 2.745 | 2.277 | 1.296 | 1.860 | 1.629 | 1.223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
| Audit | 1997 | — | — | |
CL Management | Management | 1997 | — | — |
JJ Management | Management | 2008 | — | — |
HA Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Flemming Robert Gustav Adolph | Audit | 0 companies |
| Connie Lis Schirmer Toft | Management | 0 companies |
| Jørgen Jensen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |