| Revenue | DKK 8,4M | +303% |
| EBITDA | DKK 1,6M | +139% |
| Net profit | DKK 1,8M | +155% |
| Total assets | DKK 22,3M | +51% |
| Equity | DKK 7M | +34% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.247 | 3.244 | 4.001 | 3.837 | 5.055 | 7.231 | 7.698 | 13.280 | 8.605 | 10.282 | 8.805 | 2.087 | 8.418 |
| Staff expenses | -0 | -0 | -0 | -0 | -6.103 | -6.823 | -6.998 | -0 | -9.584 | -9.825 | -11.507 | -10.848 | -10.597 |
| EBITDA | 3.102 | 327 | 623 | 691 | 1.436 | 3.076 | 3.237 | 4.354 | 3.083 | 5.437 | 714 | -4.068 | 1.583 |
| Depreciation & amort. | -0 | -0 | -0 | 20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.102 | 327 | 623 | 671 | 1.436 | 3.076 | 3.237 | 4.354 | 3.083 | 5.437 | 714 | -4.068 | 1.583 |
| Net financials | -89 | -67 | -40 | -45 | -32 | 23 | -17 | 248 | 121 | 349 | 97 | -240 | 220 |
| Profit before tax | 3.013 | 260 | 583 | 626 | 1.403 | 3.099 | 3.220 | 4.602 | 3.204 | 5.785 | 811 | -4.308 | 1.803 |
| Tax | 766 | 73 | 136 | 121 | 312 | 686 | 768 | 999 | 705 | 1.187 | 765 | -1.099 | 42 |
| Net profit | 2.247 | 187 | 447 | 505 | 1.091 | 2.413 | 2.452 | 3.603 | 2.499 | 4.598 | 46 | -3.209 | 1.761 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.401 | 7.971 | 8.191 | 5.988 | 9.743 | 13.069 | 15.622 | 13.390 | 15.551 | 21.435 | 18.604 | 14.839 | 22.350 |
| Equity | 3.151 | 2.738 | 3.035 | 3.140 | 3.831 | 5.244 | 5.697 | 7.300 | 7.799 | 10.397 | 8.443 | 5.234 | 6.996 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 268 | 858 | 801 | 817 | 844 | 878 |
| Short-term debt | 6.651 | 5.232 | 4.909 | 2.480 | 5.432 | 7.544 | 9.877 | 5.475 | 6.107 | 8.951 | 8.381 | 8.760 | 14.476 |
| Total debt | 6.651 | 5.232 | 4.909 | 2.480 | 5.432 | 7.544 | 9.877 | 5.744 | 6.965 | 9.753 | 9.198 | 9.605 | 15.354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
BM Management | Management | 1997 | — | — |
HA Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BO JØRGENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Bo Mikael Liebmann Jørgensen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Mogens Gaardboe Bertelsen | Chairman | 0 companies |
| Per Rasmus Rasmussen | Chairman | 0 companies |
| Niels Jørgen Hansen | Board of Directors | 0 companies |
| Finn Møller-Olsen | Chairman | 0 companies |
| Jeannette Liebmann Jørgensen | Board of Directors | 0 companies |
| Kenneth Agner | Board of Directors | 0 companies |
| Uwe Teichert | Chairman | 0 companies |
| Leif Liebmann Pedersen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Mike Liebmann Mathiesen | Board of Directors | 0 companies |