| Revenue | DKK 43,3M | +10% |
| EBITDA | DKK 7,4M | +1% |
| Net profit | DKK 1,9M | -15% |
| Total assets | DKK 61,7M | +11% |
| Equity | DKK 22,9M | -44% |
| Employees | 62 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.665 | 5.687 | 7.868 | 39.186 | 43.275 |
| Staff expenses | -0 | -0 | -25.037 | -31.830 | -35.871 |
| EBITDA | 1.411 | 5.595 | 8.173 | 7.356 | 7.404 |
| Depreciation & amort. | -0 | -4.222 | -4.807 | -4.397 | -5.106 |
| EBIT | 1.411 | 1.373 | 3.366 | 2.959 | 2.298 |
| Net financials | 376 | 1.061 | 2.495 | 110 | 173 |
| Profit before tax | 5.124 | 2.433 | 5.861 | 3.069 | 2.471 |
| Tax | 1.071 | 111 | 698 | 809 | 557 |
| Net profit | 4.052 | 2.322 | 5.163 | 2.260 | 1.914 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56.725 | 58.783 | 54.729 | 55.310 | 61.658 |
| Equity | 42.273 | 40.595 | 43.757 | 41.017 | 22.931 |
| Long-term debt | 0 | 0 | 79 | 0 | 25.000 |
| Short-term debt | 12.921 | 16.671 | 9.329 | 12.746 | 11.719 |
| Total debt | 12.921 | 16.671 | 9.408 | 12.746 | 36.719 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NO Management | Management | 2006 |
NJ Founder | Founder | 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 1997 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ole Nonbo Jensen | Management | 0 companies |
| Niels Jørgen Nonbo | Founder | 0 companies |
| Kirsten Winther Nonbo | Chairman | 0 companies |
| Niels Christian Nonbo Jensen | Chairman | 0 companies |
| Jan Skårup Sørensen | Board of Directors | 0 companies |