| Revenue | DKK -846K | +0% |
| EBITDA | DKK -900K | +0% |
| Net profit | DKK -600K | +3% |
| Total assets | DKK 29,1M | -22% |
| Equity | DKK 27,9M | -23% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 20.746 | -8.224 | 11.320 | -842 | -846 |
| Staff expenses | -0 | -0 | -60 | -62 | -54 |
| EBITDA | 20.746 | -8.224 | 11.260 | -904 | -900 |
| Depreciation & amort. | -5 | -10 | -12 | -12 | -18 |
| EBIT | 20.741 | -8.234 | 11.247 | -916 | -918 |
| Net financials | 21.432 | -53.788 | 13.022 | 123 | 147 |
| Profit before tax | 21.025 | -54.128 | 12.341 | -792 | -771 |
| Tax | 118 | 1.067 | 129 | -174 | -171 |
| Net profit | 20.907 | -55.195 | 12.212 | -618 | -600 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 131.387 | 77.261 | 45.143 | 37.410 | 29.144 |
| Equity | 130.227 | 75.032 | 44.055 | 36.400 | 27.850 |
| Long-term debt | 1.047 | 1.060 | 682 | 697 | 0 |
| Short-term debt | 113 | 1.168 | 406 | 314 | 1.294 |
| Total debt | 1.160 | 2.229 | 1.089 | 1.011 | 1.294 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
LR Founder | Founder | 1997 – 2018 |
MR Chief Executive Officer | Chief Executive Officer | 2011 – 2016 |
TK Founder | Founder | 1997 – 2018 |
NC Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (22) | ||
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2000 – 2009 | |
| Board of Directors | 2004 – 2014 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2009 – 2011 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 2003 – 2009 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2000 – 2000 | |
| Chairman | 2000 – 2001 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2012 – 2018 | |
| Chairman | 2011 – 2014 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 1997 – 2000 | |
| Board of Directors | 2000 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Riis Damgaard | Founder | 0 companies |
| Michael Reeslev | Chief Executive Officer | 0 companies |
| Thomas Kjær | Founder | 0 companies |
| Niels Christian Buur | Management | 0 companies |
| Theiss Ditlev Stenstrøm | Board of Directors | 0 companies |
| Lisbeth Kattenhøj | Board of Directors | 0 companies |
| Kent Mousten Sørensen | Board of Directors | 0 companies |
| Lars Peter Nielsen | Board of Directors | 0 companies |
| Lizette Kjellerup | Board of Directors | 0 companies |
| Niels Peter Revsbech | Board of Directors | 0 companies |
| Ole Pedersen | Board of Directors | 0 companies |
| Tom Henning Riisom | Chairman | 0 companies |
| Hans Jørgen Angaard Madsen | Board of Directors | 0 companies |
| Per Christian Gernow | Board of Directors | 0 companies |
| Flemming Besenbacher | Board of Directors | 0 companies |
| Jens Borum | Chairman | 0 companies |
| Ditlev Helmer Engel | Board of Directors | 0 companies |
| Lars Ditlev Mørck Ottosen | Board of Directors | 0 companies |
| Hans Jørgen Pedersen | Board of Directors | 0 companies |
| Keld Esmark Harder | Chairman | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Lars Rabe Tønnesen | Board of Directors | 0 companies |
| Jens Kristian Ellekilde Gundersen | Chairman | 0 companies |
| Michael Gustav Brock | Board of Directors | 0 companies |
| Preben Jensen | Board of Directors | 0 companies |
| Lars Hauer Larsen | Board of Directors | 0 companies |