| Revenue | DKK -100K | -35% |
| EBITDA | DKK -261K | +17% |
| Net profit | DKK 6,1M | +402% |
| Total assets | DKK 56,7M | +10% |
| Equity | DKK 55,6M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 299 | 258 | 54 | 4.343 | -140 | -144 | -190 | 13 | -155 | -100 |
| Staff expenses | -320 | -321 | -283 | -248 | -248 | -248 | -245 | -195 | -160 | -160 |
| EBITDA | -22 | -63 | -229 | 4.094 | -388 | -392 | -434 | -182 | -315 | -261 |
| Depreciation & amort. | -381 | -381 | -277 | -162 | -162 | -0 | -0 | -77 | -131 | -131 |
| EBIT | -403 | -444 | -506 | 3.933 | -549 | -392 | -434 | -258 | -447 | -392 |
| Net financials | 2.846 | 2.984 | 3.712 | 3.669 | 941 | 3.427 | 3.138 | 3.109 | 1.681 | 8.008 |
| Profit before tax | 2.443 | 2.540 | 3.206 | 7.601 | 392 | 3.035 | 2.703 | 2.850 | 1.234 | 7.616 |
| Tax | 102 | 424 | 621 | 1.336 | -86 | 562 | 369 | 328 | 21 | 1.530 |
| Net profit | 2.341 | 2.115 | 2.584 | 6.265 | 478 | 2.473 | 2.334 | 2.522 | 1.213 | 6.086 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.053 | 44.902 | 46.609 | 52.336 | 50.568 | 49.464 | 50.318 | 50.835 | 51.450 | 56.701 |
| Equity | 41.986 | 42.601 | 43.686 | 47.951 | 48.429 | 49.402 | 50.236 | 50.758 | 50.471 | 55.557 |
| Long-term debt | 0 | 0 | 923 | 1.586 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.066 | 2.301 | 2.000 | 2.799 | 2.139 | 62 | 82 | 55 | 960 | 1.133 |
| Total debt | 4.066 | 2.301 | 2.923 | 4.385 | 2.139 | 62 | 82 | 55 | 960 | 1.133 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Aure Ricard | Board of Directors | 0 companies |
| Peter Malling Lambert | Board of Directors | 0 companies |
| Hanne Østergaard | Board of Directors | 0 companies |