| Revenue | DKK 288K | -15% |
| EBITDA | DKK -288K | -165% |
| Net profit | DKK 12,4M | -76% |
| Total assets | DKK 304,4M | -1% |
| Equity | DKK 291,8M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -27 | -39 | 173 | 337 | 288 |
| Staff expenses | -600 | -0 | -0 | -211 | -282 |
| EBITDA | -708 | -101 | -235 | -108 | -288 |
| Depreciation & amort. | -0 | -23 | -230 | -396 | -443 |
| EBIT | -708 | -123 | -465 | -504 | -731 |
| Net financials | 2.113 | 22.445 | 16.095 | 52.248 | 14.143 |
| Profit before tax | 1.405 | 22.322 | 15.630 | 51.744 | 13.412 |
| Tax | -878 | -183 | -10 | 692 | 1.014 |
| Net profit | 2.283 | 22.505 | 15.640 | 51.052 | 12.398 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 140.273 | 181.032 | 187.397 | 306.775 | 304.386 |
| Equity | 128.609 | 151.112 | 170.283 | 289.971 | 291.827 |
| Long-term debt | 10.320 | 10.513 | 10.710 | 10.751 | 10.951 |
| Short-term debt | 1.344 | 19.397 | 6.404 | 6.053 | 1.607 |
| Total debt | 11.663 | 29.910 | 17.114 | 16.804 | 12.558 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1997 | |
| Board of Directors | 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1997 | |
| Individual | 50–66.65% | 50–66.65% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Vorm | Board of Directors | 0 companies |
| Helle Porsdam | Board of Directors | 0 companies |