| Revenue | DKK -168K | +15% |
| EBITDA | DKK -424K | -190% |
| Net profit | DKK 1,5M | +165% |
| Total assets | DKK 38,4M | +2% |
| Equity | DKK 37,5M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -338 | -255 | -211 | -146 | -168 |
| Staff expenses | -5 | -141 | -1.770 | -0 | -0 |
| EBITDA | -343 | -395 | -1.982 | -146 | -424 |
| Depreciation & amort. | -8 | -8 | -4 | -0 | -0 |
| EBIT | -351 | -403 | -1.986 | -146 | -424 |
| Net financials | 591 | 8.631 | -4.407 | -2.230 | 2.066 |
| Profit before tax | 240 | 8.227 | -6.392 | -2.376 | 1.642 |
| Tax | 51 | 26 | -2 | -0 | 101 |
| Net profit | 189 | 8.201 | -6.391 | -2.376 | 1.542 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.569 | 45.221 | 40.107 | 37.535 | 38.350 |
| Equity | 36.246 | 44.978 | 39.890 | 37.073 | 37.550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.323 | 243 | 217 | 462 | 800 |
| Total debt | 2.323 | 243 | 217 | 462 | 800 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Management | Management | 1997 |
| Former (1) | ||
MR Audit | Audit | 2002 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2016 – 2025 | |
OV | Board of Directors | 2012 – 2025 |
| Chairman | 2012 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 100% | 2019 | |
| Company | 25–33.32% | 0% | 2020 | |
| Company | 25–33.32% | 0% | 2020 | |
| Company | 25–33.32% | 0% | 2019 | |
| Company | 25–33.32% | 0% | 2019 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| M.G. Revision I/S | Audit | 0 companies |
| Jes Jessen Petersen | Management | 0 companies |
| Marcus Kielstrup Jessen Petersen | Chairman | 0 companies |
| Jørn Frøhlich | Chairman | 0 companies |
| Ole Vorm | Board of Directors | 0 companies |
| Oliver Kielstrup Jessen Petersen | Board of Directors | 0 companies |
| Britt Kielstrup Hansen | Chairman | 0 companies |