| Revenue | DKK 149K | -21% |
| EBITDA | DKK -148K | -3723% |
| Net profit | DKK -164K | -440% |
| Total assets | DKK 174K | -53% |
| Equity | DKK -157K | -2234% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 199 | 159 | 137 | 171 | 79 | 98 | 72 | 160 | 28 | 290 | 242 | 187 | 149 |
| Staff expenses | -119 | -166 | -114 | -154 | -122 | -77 | -176 | -231 | -145 | -77 | -177 | -191 | -297 |
| EBITDA | 80 | -8 | 23 | 17 | -42 | 21 | -104 | -72 | -116 | 212 | 65 | -4 | -148 |
| Depreciation & amort. | -12 | -15 | -18 | -14 | -10 | -14 | -18 | -11 | -17 | -14 | -6 | -26 | -13 |
| EBIT | 68 | -22 | 5 | 4 | -53 | 7 | -121 | -83 | -133 | 199 | 59 | -30 | -162 |
| Net financials | -3 | -9 | -13 | -0 | -1 | -1 | -0 | -1 | -0 | -2 | -1 | -0 | -3 |
| Profit before tax | 66 | -32 | -8 | 3 | -54 | 6 | 122 | -83 | -134 | 197 | 58 | -30 | -164 |
| Tax | -0 | 3 | 1 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 66 | -35 | -10 | 1 | -54 | 6 | -122 | -83 | -134 | 197 | 58 | -30 | -164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 307 | 320 | 296 | 336 | 275 | 284 | 223 | 249 | 208 | 459 | 407 | 369 | 174 |
| Equity | 212 | 178 | 168 | 169 | 115 | 121 | -1 | -84 | -218 | -20 | 38 | 7 | -157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 142 | 128 | 167 | 160 | 164 | 224 | 332 | 425 | 479 | 370 | 362 | 330 |
| Total debt | 95 | 142 | 128 | 167 | 160 | 164 | 224 | 332 | 425 | 479 | 370 | 362 | 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2000 | — | — |
LS Founder | Founder | 1997 | — | — |
TD Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Bibi Lyngholm | Management | 0 companies |
| Leif Steensen | Founder | 0 companies |
| Torben Dyrehave | Founder | 0 companies |