| Revenue | DKK -25K | -28% |
| EBITDA | DKK 1,1M | +1579% |
| Net profit | DKK -1,2M | -36% |
| Total assets | DKK 31,3M | -4% |
| Equity | DKK 19,5M | -6% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -222 | -224 | -279 | -35 | -25 |
| Staff expenses | -120 | -228 | -194 | -194 | -36 |
| EBITDA | -342 | -550 | -474 | -72 | 1.065 |
| Depreciation & amort. | -0 | -0 | -317 | -246 | 563 |
| EBIT | -342 | -550 | -790 | -318 | 502 |
| Net financials | -1.445 | -2.270 | -222 | -562 | -1.657 |
| Profit before tax | -1.787 | -2.821 | -1.013 | -880 | -1.155 |
| Tax | 76 | -5 | -0 | -0 | 39 |
| Net profit | -1.863 | -2.816 | -1.013 | -880 | -1.194 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 35.372 | 33.242 | 32.821 | 32.460 | 31.278 |
| Equity | 25.463 | 22.599 | 21.587 | 20.706 | 19.512 |
| Long-term debt | 0 | 941 | 809 | 676 | 0 |
| Short-term debt | 10.079 | 10.173 | 10.830 | 11.415 | 11.766 |
| Total debt | 10.079 | 10.643 | 11.234 | 12.091 | 11.766 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JL Management | Management | 2014 – 2015 |
UP Management | Management | 2001 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Deputy Chairman | 2014 – 2015 | |
| Chairman | 2001 – 2002 | |
| Deputy Chairman | 2007 – 2010 | |
| Deputy Chairman | 2010 – 2014 | |
| Board of Directors | 2001 – 2006 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 1997 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Larsen | Management | 0 companies |
| Ulrich Pedersen | Management | 0 companies |
| Poul Nielsen Just | Deputy Chairman | 0 companies |
| Børge Horn Ravn | Chairman | 0 companies |
| Dennis Flydtkjær | Deputy Chairman | 0 companies |
| Torben Carsten Larsen | Deputy Chairman | 0 companies |
| Stephan Bekhøi Thanning | Board of Directors | 0 companies |
| Knud Hareskov | Board of Directors | 0 companies |
| Hans Vinstrup Henriksen | Board of Directors | 0 companies |
| Niels Henning Bjørumslet | Board of Directors | 0 companies |