| Revenue | DKK 11K | -110% |
| EBITDA | DKK 11K | +110% |
| Net profit | DKK 291K | +60% |
| Total assets | DKK 20,7M | +2% |
| Equity | DKK 18,1M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 368 | 224 | 13 | 13.027 | -139 | 44 | -54 | -468 | -1 | -1 | 36 | -109 | 11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -267 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 368 | 224 | 13 | 13.027 | -139 | 44 | -54 | -735 | -2 | -1 | 36 | -109 | 11 |
| Depreciation & amort. | -176 | -176 | -176 | -176 | -191 | -201 | -196 | -252 | -256 | -256 | -256 | -256 | -247 |
| EBIT | 192 | 48 | -163 | 12.851 | -330 | -158 | -250 | -986 | -257 | -257 | -220 | -365 | -236 |
| Net financials | 0 | 0 | 0 | 192 | 532 | 551 | 532 | 524 | 540 | 561 | 576 | 599 | 619 |
| Profit before tax | 192 | 48 | -163 | 13.043 | 202 | 393 | 283 | -463 | 282 | 304 | 357 | 234 | 383 |
| Tax | 49 | 4 | -40 | -53 | 44 | 86 | 62 | -101 | 131 | 67 | 78 | 51 | 92 |
| Net profit | 143 | 44 | -123 | 13.096 | 157 | 306 | 220 | -361 | 151 | 237 | 278 | 182 | 291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.176 | 4.114 | 3.985 | 17.073 | 17.211 | 17.657 | 18.995 | 19.118 | 19.520 | 19.811 | 20.159 | 20.356 | 20.739 |
| Equity | 3.639 | 3.683 | 3.560 | 16.656 | 16.814 | 17.120 | 17.340 | 16.979 | 17.130 | 17.367 | 17.646 | 17.828 | 18.119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 40 | 30 | 74 | 32 | 171 | 1.299 | 1.867 | 2.071 | 2.154 | 2.262 | 2.318 | 2.451 |
| Total debt | 143 | 40 | 30 | 74 | 32 | 171 | 1.299 | 1.867 | 2.071 | 2.154 | 2.262 | 2.318 | 2.451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2015 | — | — |
HE Management | Management | 1997 | — | — |
SS Founder | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ULS INVESTERING ApS | Company | 100.0% | 100.0% | 2015 |
SØREN SPEDSBJERG A/S | Company | 25.0% | 25.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Madvig Christensen | Management | 0 companies |
| Hans Egon Spedsbjerg | Management | 0 companies |
| Søren Spedsbjerg | Founder | 0 companies |
| Inga Spedsbjerg | Chairman | 0 companies |