| Revenue | DKK -8K | +21% |
| EBITDA | DKK -8K | -21% |
| Net profit | DKK -5K | -137% |
| Total assets | DKK 96K | -2% |
| Equity | DKK 87K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -6 | -5 | — | — | — | — | — | — | -6 | -6 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -6 | -5 | -6 | -6 | -9 | -6 | -5 | -6 | -6 | -6 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -6 | -5 | -6 | -6 | -9 | -6 | -5 | -6 | -6 | -6 | -7 | -8 |
| Net financials | 28 | 49 | 32 | 44 | 3 | 10 | -6 | 15 | 20 | 20 | -13 | 11 | 19 | 4 |
| Profit before tax | 19 | 43 | 26 | 39 | -2 | 3 | -16 | 9 | 14 | 14 | -19 | 5 | 12 | -5 |
| Tax | 5 | 11 | 7 | 9 | -0 | 0 | -3 | 2 | 3 | 3 | -0 | -0 | -0 | -0 |
| Net profit | 15 | 32 | 20 | 30 | -2 | 3 | -12 | 7 | 11 | 11 | -19 | 5 | 12 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 477 | 346 | 265 | 197 | 99 | 102 | 90 | 97 | 109 | 119 | 80 | 85 | 97 | 96 |
| Equity | 302 | 236 | 156 | 95 | 93 | 96 | 84 | 91 | 102 | 113 | 74 | 79 | 91 | 87 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 111 | 110 | 101 | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | 6 | 9 |
| Total debt | 175 | 111 | 110 | 101 | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | 6 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |