| Revenue | DKK 5,9M | +451% |
| EBITDA | DKK 187K | +119% |
| Net profit | DKK -302K | +26% |
| Total assets | DKK 7M | -45% |
| Equity | DKK 426K | -90% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.251 | 2.308 | 1.946 | 2.486 | 2.826 | 2.919 | 2.526 | 2.500 | 1.729 | 2.210 | 1.669 | 1.070 | 5.890 |
| Staff expenses | -3.984 | -3.932 | -4.041 | -4.255 | -4.283 | -4.284 | -4.705 | -5.867 | -4.919 | -0 | -0 | -0 | -5.703 |
| EBITDA | 119 | 252 | -111 | 433 | 882 | 689 | 324 | -276 | -116 | 282 | -299 | -992 | 187 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -214 |
| EBIT | 119 | 252 | -111 | 433 | 882 | 689 | 324 | -276 | -116 | 282 | -299 | -992 | -27 |
| Net financials | -519 | -439 | 28 | 60 | 3 | -41 | -37 | 141 | -46 | -39 | -39 | 297 | -340 |
| Profit before tax | -400 | -187 | -84 | 493 | 892 | 654 | 291 | -134 | -161 | 242 | -338 | -695 | -366 |
| Tax | 554 | -550 | -107 | -265 | -374 | 108 | 36 | -106 | -65 | 19 | -122 | -288 | -64 |
| Net profit | -954 | 363 | 24 | 758 | 1.266 | 546 | 255 | -28 | -96 | 223 | -216 | -408 | -302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.079 | 10.215 | 12.280 | 16.157 | 17.799 | 16.165 | 16.908 | 19.620 | 19.335 | 18.432 | 15.897 | 12.715 | 6.994 |
| Equity | -3.092 | 4.254 | 4.277 | 5.035 | 6.301 | 6.572 | 6.402 | 6.199 | 5.580 | 5.523 | 5.077 | 4.410 | 426 |
| Long-term debt | 0 | 0 | 0 | 2.000 | 2.000 | 2.266 | 2.480 | 3.212 | 4.526 | 4.686 | 4.381 | 1.408 | 1.849 |
| Short-term debt | 10.170 | 5.962 | 8.003 | 9.122 | 9.498 | 7.327 | 8.027 | 10.210 | 9.229 | 8.223 | 6.438 | 6.897 | 4.719 |
| Total debt | 10.170 | 5.962 | 8.003 | 11.122 | 11.498 | 9.593 | 10.506 | 13.422 | 13.755 | 12.909 | 10.819 | 8.305 | 6.568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
JB Founder | Founder | 1997 | — | — |
DK Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIL CENTER SYD HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
BREDGAARDS AUTOSERVICE ApS | Company | 33.3% | 33.3% | 2024 |
| Individual | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Augustenborg Jensen | Chief Executive Officer | 0 companies |
| Johannes Børge Sørensen | Founder | 0 companies |
| Dan Knudsen | Audit | 0 companies |
| John Reimer Larsen | Board of Directors | 0 companies |
| Trine Augustenborg Frederiksen | Board of Directors | 0 companies |
| Rolf Brynerssøn Harsløf | Chairman | 0 companies |
| Thomas Søndergaard Bredgaard | Board of Directors | 0 companies |
| John Jørgensen | Board of Directors | 0 companies |
| Peter Andreas Thøgersen | Chairman | 0 companies |
| Knud Willy Sørensen | Board of Directors | 0 companies |