| Revenue | DKK -25K | +21% |
| EBITDA | DKK -25K | -21% |
| Net profit | DKK 231K | -58% |
| Total assets | DKK 4,3M | +6% |
| Equity | DKK 4,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -17 | -18 | -20 | -19 | -19 | -22 | -15 | -20 | -20 | -20 | -19 | -20 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -17 | -18 | -20 | -19 | -19 | -22 | -15 | -20 | -20 | -20 | -19 | -20 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -17 | -18 | -20 | -19 | -19 | -22 | -15 | -20 | -20 | -20 | -19 | -20 | -25 |
| Net financials | 390 | 347 | 314 | 133 | 196 | 450 | 55 | 158 | 273 | 678 | -549 | 405 | 722 | 321 |
| Profit before tax | 373 | 330 | 295 | 113 | 177 | 431 | 33 | 143 | 253 | 658 | -569 | 386 | 701 | 296 |
| Tax | 6 | 3 | 56 | 27 | 39 | 95 | 8 | 32 | 56 | 145 | -124 | 86 | 154 | 65 |
| Net profit | 368 | 327 | 239 | 86 | 138 | 336 | 25 | 111 | 197 | 513 | -446 | 300 | 547 | 231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.916 | 3.143 | 3.330 | 3.276 | 3.342 | 3.630 | 3.473 | 3.480 | 3.605 | 4.113 | 3.513 | 3.576 | 4.092 | 4.345 |
| Equity | 2.902 | 3.133 | 3.275 | 3.263 | 3.301 | 3.534 | 3.453 | 3.456 | 3.543 | 3.943 | 3.383 | 3.565 | 3.990 | 4.153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 40 | 125 | 0 | 0 | 91 | 56 |
| Short-term debt | 14 | 10 | 55 | 13 | 41 | 96 | 20 | 11 | 23 | 45 | 130 | 11 | 11 | 136 |
| Total debt | 14 | 10 | 55 | 13 | 41 | 96 | 20 | 23 | 62 | 170 | 130 | 11 | 102 | 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Founder | Founder | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Mørup | Founder | 0 companies |