| Revenue | DKK 4,6M | +9% |
| EBITDA | DKK 3,8M | +6% |
| Net profit | DKK 2M | +19% |
| Total assets | DKK 137,8M | +1% |
| Equity | DKK 32,8M | +6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.091 | 3.223 | -2.071 | 4.187 | 4.580 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.091 | 21.683 | -2.071 | 3.556 | 3.777 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.091 | 21.683 | -2.071 | 3.556 | 3.777 |
| Net financials | -960 | -846 | -371 | -1.444 | -1.264 |
| Profit before tax | 2.131 | 20.838 | -2.442 | 2.112 | 2.513 |
| Tax | 469 | 4.584 | -537 | 465 | 553 |
| Net profit | 1.662 | 16.254 | -1.905 | 1.647 | 1.960 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 113.486 | 134.345 | 133.428 | 136.051 | 137.846 |
| Equity | 19.907 | 36.639 | 29.232 | 30.880 | 32.840 |
| Long-term debt | 74.402 | 72.479 | 79.645 | 79.474 | 79.483 |
| Short-term debt | 1.751 | 3.217 | 2.890 | 3.572 | 2.845 |
| Total debt | 76.153 | 75.695 | 82.535 | 83.045 | 82.327 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JF Founder | Founder | 1997 |
TF Management | Management | 2023 |
| Former (1) | ||
| Audit | 1997 – 2014 | |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2014 | |
| Former (4) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2014 – 2021 | |
| Chairman | 1997 – 2014 | |
| Board of Directors | 1997 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jens Frederik Thomsen | Founder | 0 companies |
| Torben Folmann Larsen | Management | 0 companies |
| Thomas Jack Sørensen | Board of Directors | 0 companies |
| Ove Carsten Eriksen | Board of Directors | 0 companies |
| Søren Andrup Aaen | Board of Directors | 0 companies |
| Peter Jørgen Rønnow | Chairman | 0 companies |
| Anne Ingwar-Oppenhagen | Board of Directors | 0 companies |
| Erik Dybdahl | Board of Directors | 0 companies |
| Mette Ødegaard Nielsen | Chairman | 0 companies |
| Henning Jakobsen | Board of Directors | 0 companies |
| Marlene Thomsen | Board of Directors | 0 companies |
| Jan Henriksen | Board of Directors | 0 companies |