| Revenue | DKK -263K | +21% |
| EBITDA | DKK -263K | -21% |
| Net profit | DKK 12,8M | -56% |
| Total assets | DKK 259,1M | +2% |
| Equity | DKK 218,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -145 | -74 | -107 | -73 | -76 | 2.630 | -60 | -30 | -217 | -263 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.826 | -0 | -0 | -0 |
| EBITDA | -16 | -97 | -27 | -145 | -74 | -107 | -73 | -76 | 2.630 | -1.886 | -30 | -217 | -263 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -97 | -27 | -145 | -74 | -107 | -73 | -76 | 2.630 | -1.886 | -30 | -217 | -263 |
| Net financials | 509 | 415 | 115 | 3.666 | 792 | 4.413 | -3.621 | 8.544 | 9.674 | 29.800 | 1.295 | 36.004 | 16.817 |
| Profit before tax | 493 | 397 | 96 | 3.521 | 718 | 4.306 | -3.694 | 8.468 | 12.304 | 27.914 | 1.265 | 35.788 | 16.554 |
| Tax | 108 | -0 | -0 | 864 | 206 | 1.002 | -1.282 | 1.875 | 3.769 | 3.464 | 478 | 6.831 | 3.796 |
| Net profit | 385 | 318 | 88 | 2.657 | 511 | 3.304 | -2.413 | 6.593 | 8.534 | 24.450 | 787 | 28.956 | 12.758 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.073 | 17.391 | 17.479 | 77.867 | 78.516 | 80.721 | 78.284 | 85.800 | 182.477 | 203.373 | 201.850 | 254.511 | 259.129 |
| Equity | 17.058 | 17.375 | 16.988 | 77.245 | 77.756 | 80.585 | 78.172 | 84.765 | 151.482 | 175.932 | 176.719 | 205.675 | 218.433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 491 | 622 | 760 | 136 | 111 | 1.035 | 30.996 | 27.441 | 25.131 | 48.836 | 40.696 |
| Total debt | 15 | 15 | 491 | 622 | 760 | 136 | 111 | 1.035 | 30.996 | 27.441 | 25.131 | 48.836 | 40.696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Harry Steffensen | Management | 0 companies |