| Revenue | DKK 27,6M | -12% |
| EBITDA | DKK 5,2M | +15% |
| Net profit | DKK 3,2M | +51% |
| Total assets | DKK 76,3M | -18% |
| Equity | DKK 44,6M | +9% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18.802 | 23.447 | 25.669 | 31.451 | 27.613 |
| Staff expenses | -18.003 | -17.181 | -20.381 | -26.856 | -22.444 |
| EBITDA | 798 | 6.266 | 5.288 | 4.509 | 5.169 |
| Depreciation & amort. | -277 | -326 | -286 | -332 | -390 |
| EBIT | 522 | 5.940 | 5.002 | 4.176 | 4.779 |
| Net financials | 49 | -1.448 | -3.913 | -1.458 | -665 |
| Profit before tax | 571 | 4.492 | 1.088 | 2.718 | 4.113 |
| Tax | 141 | 997 | 256 | 613 | 942 |
| Net profit | 429 | 3.495 | 832 | 2.105 | 3.172 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50.511 | 54.666 | 89.882 | 92.845 | 76.336 |
| Equity | 17.950 | 22.446 | 29.144 | 40.967 | 44.641 |
| Long-term debt | 606 | 0 | 0 | 0 | 0 |
| Short-term debt | 31.955 | 32.036 | 60.737 | 51.877 | 31.634 |
| Total debt | 32.561 | 32.036 | 60.737 | 51.877 | 31.634 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
K& Founder | Founder | 1997 |
VB Management | Management | 2014 |
| Former (3) | ||
VH Management | Management | 2007 – 2014 |
AD Management | Management | 1997 – 2005 |
TC Management | Management | 2005 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| K & M INTERNATIONAL, Inc | Founder | 0 companies |
| Valdemar Henry Bardram | Management | 0 companies |
| Anne Dorthe Hjort Petersen | Management | 0 companies |
| Tina Christiansen | Management | 0 companies |
| Vishnu Bala Chandran | Management | 0 companies |