| Revenue | DKK 10,9M | +37% |
| EBITDA | DKK 866K | +133% |
| Net profit | DKK 633K | +129% |
| Total assets | DKK 10,2M | +17% |
| Equity | DKK -634K | +50% |
| Employees | 13 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 10.865 | 9.953 | 10.329 | 7.908 | 10.872 |
| Staff expenses | -10.630 | -9.206 | -10.281 | -10.549 | -10.006 |
| EBITDA | 235 | 747 | 48 | -2.641 | 866 |
| Depreciation & amort. | -34 | -33 | -7 | -0 | -31 |
| EBIT | 201 | 714 | 41 | -2.641 | 835 |
| Net financials | -71 | -95 | 3 | -47 | -19 |
| Profit before tax | 131 | 619 | 44 | -2.688 | 816 |
| Tax | 29 | 100 | 11 | -508 | 183 |
| Net profit | 102 | 519 | 32 | -2.180 | 633 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 8.921 | 7.972 | 9.594 | 8.709 | 10.222 |
| Equity | 363 | 882 | 914 | -1.266 | -634 |
| Long-term debt | 0 | 0 | 376 | 0 | 0 |
| Short-term debt | 7.667 | 6.362 | 7.564 | 9.743 | 10.440 |
| Total debt | 7.667 | 6.362 | 7.940 | 9.743 | 10.440 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
MP Management | Management | 1997 – 1998 |
KM Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
HO Management | Management | 2009 – 2017 |
JS Management | Management | 2017 – 2019 |
EH Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 1998 – 2004 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 1997 – 2004 | |
| Board of Directors | 2009 – 2011 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Peter Cholewa | Management | 0 companies |
| Kim Møller | Chief Executive Officer | 0 companies |
| Helle Ourø Nielsen | Management | 0 companies |
| Jakob Stoumann Jensen | Management | 0 companies |
| Emil Herskind | Chief Executive Officer | 0 companies |
| Flemming Poulfelt | Chairman | 0 companies |
| Torben Rønje | Board of Directors | 0 companies |
| Ellen Maj Larsen | Board of Directors | 0 companies |
| Julie Bak | Board of Directors | 0 companies |
| Rasmus Blauenfeldt Hannemann | Chairman | 0 companies |
| Anders Rom | Board of Directors | 0 companies |
| Per Villendrup Jenster | Board of Directors | 0 companies |
| Harald Furre | Board of Directors | 0 companies |
| Henrik Stener Pedersen | Chairman | 0 companies |
| Lene Bjørn Serpa | Board of Directors | 0 companies |
| Jens Strunge Bonde | Board of Directors | 0 companies |
| Peter Sadja Kayser | Board of Directors | 0 companies |
| Eva Zeuthen Bentsen | Board of Directors | 0 companies |
| Kurt Helles Bardeleben | Board of Directors | 0 companies |
| Martin Bæksgaard Jakobsen | Board of Directors | 0 companies |