| Revenue | DKK -21K | -1% |
| EBITDA | DKK -21K | +1% |
| Net profit | DKK -336K | -222% |
| Total assets | DKK 2,2M | -27% |
| Equity | DKK 2,2M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | -46 | 0 | -21 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -42 | -29 | -32 | -28 | -25 | -39 | -46 | -40 | -21 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -0 | -0 |
| EBIT | -31 | -42 | -29 | -32 | -28 | -25 | -39 | -46 | -75 | -21 | -21 |
| Net financials | 524 | 420 | 324 | 523 | 218 | 333 | -199 | 548 | 162 | 379 | -313 |
| Profit before tax | 493 | 378 | 295 | 491 | 190 | 308 | -238 | 503 | 87 | 357 | -334 |
| Tax | 123 | 95 | 73 | 115 | 40 | 68 | 3 | 59 | 30 | 83 | 3 |
| Net profit | 370 | 283 | 222 | 376 | 150 | 240 | -241 | 444 | 57 | 275 | -336 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.602 | 5.518 | 5.118 | 4.899 | 4.549 | 4.186 | 3.548 | 3.626 | 3.047 | 2.980 | 2.182 |
| Equity | 5.528 | 5.411 | 5.083 | 4.884 | 4.534 | 4.174 | 3.532 | 3.577 | 3.034 | 2.908 | 2.172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 107 | 35 | 15 | 15 | 13 | 16 | 50 | 13 | 71 | 10 |
| Total debt | 74 | 107 | 35 | 15 | 15 | 13 | 16 | 50 | 13 | 71 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Audit | Audit | 1996 | — | — |
AM Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Andersson | Audit | 0 companies |
| Anne Margrethe Hvass | Management | 0 companies |