| Revenue | DKK 3,6M | -13% |
| EBITDA | DKK 1,3M | -44% |
| Net profit | DKK 988K | -42% |
| Total assets | DKK 4,3M | +1% |
| Equity | DKK 2,7M | +0% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.157 | 2.065 | 2.102 | 3.092 | 3.491 | 2.153 | 1.471 | 2.452 | 2.305 | 3.165 | 3.243 | 4.103 | 3.568 |
| Staff expenses | -1.507 | -1.527 | -1.507 | -1.917 | -2.082 | -2.053 | -2.259 | -2.199 | -2.099 | -1.773 | -1.907 | -1.761 | -2.246 |
| EBITDA | 650 | 537 | 595 | 1.174 | 1.410 | 100 | -788 | 253 | 206 | 1.392 | 1.337 | 2.342 | 1.321 |
| Depreciation & amort. | 115 | 71 | 67 | 27 | 26 | -49 | -34 | -22 | -22 | -22 | -40 | -27 | -27 |
| EBIT | 535 | 466 | 529 | 1.147 | 1.383 | 52 | -822 | 231 | 185 | 1.370 | 1.297 | 2.314 | 1.294 |
| Net financials | -116 | -49 | -38 | -64 | -142 | -80 | -88 | -83 | -139 | -192 | -214 | -122 | -27 |
| Profit before tax | 419 | 417 | 491 | 1.084 | 1.242 | -29 | -910 | 149 | 46 | 1.178 | 1.083 | 2.192 | 1.267 |
| Tax | -0 | -0 | -0 | -100 | 43 | -88 | -205 | 29 | 5 | 240 | 239 | 484 | 280 |
| Net profit | 419 | 417 | 491 | 1.184 | 1.199 | 59 | -705 | 119 | 41 | 939 | 844 | 1.708 | 988 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.543 | 5.924 | 6.307 | 6.687 | 5.337 | 5.540 | 5.142 | 4.672 | 4.379 | 5.919 | 4.579 | 4.267 | 4.295 |
| Equity | 2.729 | 3.146 | 3.637 | 2.751 | 3.650 | 3.109 | 2.404 | 2.524 | 1.215 | 2.153 | 1.997 | 2.705 | 2.693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 267 | 155 | 30 | 0 | 0 |
| Short-term debt | 2.814 | 2.777 | 2.670 | 3.936 | 1.687 | 2.431 | 2.738 | 2.081 | 2.897 | 3.611 | 2.552 | 1.561 | 1.602 |
| Total debt | 2.814 | 2.777 | 2.670 | 3.936 | 1.687 | 2.431 | 2.738 | 2.149 | 3.164 | 3.766 | 2.582 | 1.561 | 1.602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Management | Management | 1997 | — | — |
BO Founder | Founder | 1997 | — | — |
NC Audit | Audit | 1998 | — | — |
PW | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R.I.P. Family Holding ApS | Company | 100.0% | 100.0% | 2020 |
FINN RASMUSSEN HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
WELD-TECH ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Nordskov Grønmark | Management | 0 companies |
| Benny Orla Pedersen | Founder | 0 companies |
| Niels Christian Olin | Audit | 0 companies |
| Per Winther Rasmussen | Audit | 0 companies |
| Finn Nørby Rasmussen | Chairman | 0 companies |
| Sven Johansen | Board of Directors | 0 companies |