| Revenue | DKK 421K | -55% |
| EBITDA | DKK -171K | +36% |
| Net profit | DKK -188K | +28% |
| Total assets | DKK 1,8M | -9% |
| Equity | DKK -102K | -219% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.082 | 1.014 | 556 | 938 | 421 |
| Staff expenses | -937 | -1.208 | -991 | -1.205 | -592 |
| EBITDA | 145 | -193 | -436 | -266 | -171 |
| Depreciation & amort. | -80 | -66 | -54 | -0 | -0 |
| EBIT | 65 | -259 | -489 | -266 | -171 |
| Net financials | 2 | -42 | -62 | -66 | -65 |
| Profit before tax | 66 | -301 | -552 | -332 | -237 |
| Tax | 18 | -72 | -129 | -70 | -49 |
| Net profit | 48 | -229 | -423 | -263 | -188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.393 | 2.873 | 2.537 | 2.027 | 1.844 |
| Equity | 1.000 | 771 | 348 | 86 | -102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.393 | 2.102 | 2.188 | 1.941 | 1.946 |
| Total debt | 2.393 | 2.102 | 2.188 | 1.941 | 1.946 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Audit | 1997 – 2001 | |
Od Unofficial title | Unofficial title | 2017 – 2018 |
RJ Management | Management | 1997 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2002 – 2014 | |
KK | Board of Directors | 1997 – 2002 |
| Board of Directors | 1997 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfa. Brandt & Sigsten Pedersen, Statsaut.revisorer | Audit | 0 companies |
| Ole de Fønss | Unofficial title | 0 companies |
| Robert Jessen | Management | 0 companies |
| Inger Anine Kjær | Board of Directors | 0 companies |
| Kaj Kjær | Board of Directors | 0 companies |
| Marianne Jessen | Board of Directors | 0 companies |
| Knud Hermann Ægidius Wilckens | Board of Directors | 0 companies |