| Revenue | DKK 4,2M | -14% |
| EBITDA | DKK -135K | -119% |
| Net profit | DKK -550K | -319% |
| Total assets | DKK 5,2M | -20% |
| Equity | DKK 2,2M | -27% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 7.289 | 5.936 | 6.093 | 4.858 | 4.183 |
| Staff expenses | -4.902 | -4.179 | -4.833 | -4.160 | -4.317 |
| EBITDA | 2.387 | 1.757 | 1.260 | 697 | -135 |
| Depreciation & amort. | -399 | -343 | -374 | -381 | -412 |
| EBIT | 1.988 | 1.414 | 886 | 316 | -546 |
| Net financials | 24 | 40 | -2 | 3 | -6 |
| Profit before tax | 2.000 | 1.454 | 884 | 319 | -552 |
| Tax | 492 | 352 | 203 | 68 | -2 |
| Net profit | 1.508 | 1.102 | 680 | 251 | -550 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 6.650 | 5.945 | 8.306 | 6.537 | 5.247 |
| Equity | 2.719 | 2.719 | 2.719 | 2.970 | 2.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.928 | 3.210 | 5.581 | 3.565 | 3.078 |
| Total debt | 3.928 | 3.210 | 5.581 | 3.565 | 3.078 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SN Unofficial title | Unofficial title | 2018 – 2019 |
KC Chief Executive Officer | Chief Executive Officer | 2002 – 2018 |
PV Management | Management | 1997 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1997 – 2002 | |
| Chairman | 1997 – 2002 | |
| Chairman | 2006 – 2018 | |
| Chairman | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Nørgaard Sørensen | Unofficial title | 0 companies |
| Karl Christian Lemmergaard Lunden | Chief Executive Officer | 0 companies |
| Poul Vinther | Management | 0 companies |
| Ruth Andersen | Board of Directors | 0 companies |
| Anita Vinther | Chairman | 0 companies |
| Karin Joest Lunden | Chairman | 0 companies |
| Peter Myren Lunden | Chairman | 0 companies |