| Revenue | DKK -43K | +4% |
| EBITDA | DKK -43K | -4% |
| Net profit | DKK 725K | +622% |
| Total assets | DKK 8M | +13% |
| Equity | DKK 7,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -16 | -12 | -13 | -12 | -13 | -16 | -21 | -20 | -29 | -28 | -42 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -16 | -12 | -13 | -12 | -13 | -16 | -21 | -20 | -29 | -28 | -42 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -16 | -12 | -13 | -12 | -13 | -16 | -21 | -20 | -29 | -28 | -42 | -43 |
| Net financials | 492 | 784 | -197 | -20 | 1.637 | 9.571 | -664 | 1.142 | 2.813 | 492 | -813 | -140 | 781 |
| Profit before tax | 482 | 769 | -209 | -33 | 1.625 | 9.557 | -680 | 1.158 | 3.095 | 463 | -841 | -182 | 738 |
| Tax | -12 | -13 | 3 | 7 | 5 | -1 | 4 | 32 | 29 | 94 | -0 | -43 | 13 |
| Net profit | 494 | 781 | -212 | -40 | 1.620 | 9.558 | -684 | 1.127 | 3.066 | 370 | -841 | -139 | 725 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.519 | 3.713 | 2.200 | 2.443 | 3.604 | 15.848 | 8.299 | 9.219 | 12.179 | 12.203 | 8.195 | 7.059 | 7.997 |
| Equity | 1.550 | 2.284 | 1.821 | 1.454 | 2.873 | 10.432 | 7.547 | 8.674 | 11.740 | 12.053 | 8.130 | 6.991 | 7.155 |
| Long-term debt | 819 | 897 | 148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 391 | 15 | 157 | 620 | 5.417 | 752 | 440 | 439 | 149 | 65 | 68 | 841 |
| Total debt | 832 | 1.289 | 163 | 157 | 620 | 5.417 | 752 | 440 | 439 | 149 | 65 | 68 | 841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |