| Revenue | DKK -56K | +3568% |
| EBITDA | DKK -852K | -1063% |
| Net profit | DKK 34K | -96% |
| Total assets | DKK 24,3M | +5% |
| Equity | DKK 20,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 44 | 70 | 5 | -5 | 32 | -39 | -23 | -31 | 27 | -223 | 7 | -2 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -237 | -194 | -394 | -483 | 25 | 24 | -18 | 142 | -258 | 243 | -241 | 170 | 88 | -852 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -237 | -194 | -394 | -483 | 25 | 24 | -18 | 142 | -258 | 243 | -241 | 170 | 88 | -852 |
| Net financials | 129 | 593 | 968 | 588 | 475 | 587 | 1.137 | 843 | 565 | 3.593 | 2.279 | 495 | 795 | 1.000 |
| Profit before tax | -108 | 400 | 574 | 104 | 500 | 611 | 1.118 | 985 | 307 | 3.836 | 2.038 | 664 | 884 | 148 |
| Tax | 69 | 65 | 10 | 47 | 67 | 30 | 8 | -0 | 0 | 17 | 5 | 17 | -0 | 113 |
| Net profit | -177 | 335 | 564 | 58 | 433 | 581 | 1.111 | 985 | 307 | 3.819 | 2.033 | 647 | 884 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.194 | 9.538 | 10.117 | 9.412 | 9.488 | 10.433 | 22.520 | 22.368 | 24.898 | 18.125 | 20.108 | 20.778 | 23.114 | 24.312 |
| Equity | 8.487 | 8.726 | 9.193 | 9.034 | 9.245 | 10.018 | 13.436 | 13.775 | 13.974 | 17.683 | 19.602 | 20.135 | 20.901 | 20.813 |
| Long-term debt | 34 | 34 | 34 | 34 | 34 | 34 | 8.671 | 8.355 | 45 | 28 | 0 | 18 | 18 | 1.018 |
| Short-term debt | 672 | 777 | 890 | 343 | 208 | 381 | 413 | 238 | 10.879 | 414 | 505 | 625 | 2.195 | 2.481 |
| Total debt | 707 | 812 | 924 | 377 | 243 | 415 | 9.083 | 8.592 | 10.924 | 442 | 505 | 643 | 2.213 | 3.499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS | Audit | 2013 | — | — |
GB | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Sto Scandinavia Aktiebolag | Audit | 0 companies |
| Gert Baastrup Mikkelsen | Audit | 0 companies |