| Revenue | DKK -25K | -24% |
| EBITDA | DKK -25K | +24% |
| Net profit | DKK 309K | -90% |
| Total assets | DKK 17,6M | -1% |
| Equity | DKK 11,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -74 | -261 | -43 | -62 | -44 | -34 | -32 | -25 | -24 | -28 | -86 | -30 | -33 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -74 | -14.081 | -43 | -62 | -44 | -34 | -32 | -25 | -24 | -28 | -86 | -30 | -33 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -74 | -14.081 | -43 | -62 | -44 | -34 | -32 | -25 | -24 | -28 | -86 | -30 | -33 | -25 |
| Net financials | -2.881 | 14.452 | 877 | 1.745 | -671 | 866 | 701 | 263 | -872 | 3.859 | 125 | -2.189 | 3.226 | 334 |
| Profit before tax | -2.955 | 371 | 835 | 1.683 | -715 | 832 | 669 | 238 | -896 | 3.831 | 39 | -2.219 | 3.194 | 309 |
| Tax | 26 | 32 | 90 | 276 | 16 | -0 | 147 | 32 | -0 | -0 | 0 | 1 | -0 | 0 |
| Net profit | -2.981 | 339 | 745 | 1.408 | -731 | 832 | 522 | 206 | -896 | 3.831 | 39 | -2.220 | 3.194 | 309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.916 | 9.808 | 10.553 | 12.250 | 11.172 | 6.355 | 7.047 | 7.114 | 6.221 | 18.997 | 20.765 | 18.586 | 17.723 | 17.606 |
| Equity | 13.081 | 9.420 | 10.165 | 11.572 | 10.841 | 6.252 | 6.774 | 6.981 | 6.085 | 9.916 | 9.954 | 7.734 | 10.929 | 11.237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.235 | 388 | 389 | 678 | 331 | 102 | 273 | 133 | 136 | 9.081 | 10.810 | 10.851 | 6.795 | 6.369 |
| Total debt | 1.235 | 388 | 389 | 678 | 331 | 102 | 273 | 133 | 136 | 9.081 | 10.810 | 10.851 | 6.795 | 6.369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Founder | Founder | 1997 | — | — |
PV Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KANITIPE INVESTMENT ApS | Company | 100.0% | 100.0% | 2016 |
RIKO INVESTMENT ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Per Robert Simonsen | Founder | 0 companies |
| Peter Vinkler Simonsen | Chief Executive Officer | 0 companies |
| Birte Brinck Simonsen | Board of Directors | 0 companies |
| Jesper Vissing | Board of Directors | 0 companies |
| Ole Vinkler Simonsen | Board of Directors | 0 companies |
| Jesper Rasmussen | Board of Directors | 0 companies |
| Preben Klement Andersen | Board of Directors | 0 companies |