| Revenue | DKK 1,2M | +45% |
| EBITDA | DKK 409K | +603% |
| Net profit | DKK 221K | +336% |
| Total assets | DKK 1,6M | +23% |
| Equity | DKK 271K | +443% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | 83 | 215 | 601 | 795 | 1.135 | 1.192 | 1.452 | 1.615 | 1.711 | 1.478 | 1.585 | 799 | 1.154 |
| Staff expenses | -0 | -0 | -134 | -169 | -219 | -353 | -278 | -279 | -371 | -572 | -449 | -712 | -740 | -745 |
| EBITDA | 92 | 83 | 81 | 432 | 576 | 781 | 914 | 1.173 | 1.231 | 1.138 | 1.029 | 873 | 58 | 409 |
| Depreciation & amort. | -4 | -6 | -0 | -21 | -42 | -44 | -51 | -54 | -62 | -57 | -52 | -115 | -115 | -81 |
| EBIT | 88 | 77 | 81 | 412 | 534 | 737 | 863 | 1.119 | 1.170 | 1.081 | 977 | 758 | -57 | 328 |
| Net financials | 0 | -5 | -2 | -6 | -7 | -3 | -1 | -1 | -1 | -45 | -38 | -24 | -60 | -44 |
| Profit before tax | 88 | 72 | 79 | 406 | 527 | 734 | 862 | 1.118 | 1.169 | 1.036 | 939 | 733 | -117 | 284 |
| Tax | -0 | -11 | 19 | 95 | 116 | 162 | 190 | 246 | 257 | 230 | 207 | 161 | -23 | 63 |
| Net profit | 88 | 83 | 60 | 311 | 411 | 573 | 672 | 872 | 911 | 806 | 732 | 572 | -94 | 221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 | 11 | 201 | 710 | 945 | 1.785 | 2.134 | 2.485 | 2.788 | 2.018 | 1.368 | 1.600 | 1.276 | 1.570 |
| Equity | -119 | -36 | 24 | 335 | 644 | 1.113 | 1.286 | 1.557 | 969 | 857 | 783 | 623 | 50 | 271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | 47 | 177 | 372 | 297 | 669 | 848 | 928 | 1.819 | 1.161 | 584 | 965 | 1.214 | 1.268 |
| Total debt | 127 | 47 | 177 | 372 | 297 | 669 | 848 | 928 | 1.819 | 1.161 | 584 | 965 | 1.214 | 1.268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2015 | — | — |
HK Founder | Founder | 1997 | — | — |
| Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gundersted Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Rasmussen | Management | 0 companies |
| Hanne Kirstine Rasmussen | Founder | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Uffe Sass-Petersen | Chairman | 0 companies |
| Rita Rasmussen Hosbond | Board of Directors | 0 companies |
| Poul Ole Sørensen | Board of Directors | 0 companies |
| Diana Rasmussen | Board of Directors | 0 companies |