| Revenue | DKK 6,6M | +21% |
| EBITDA | DKK 1,8M | +110% |
| Net profit | DKK 1,1M | +214% |
| Total assets | DKK 15,2M | +8% |
| Equity | DKK 6,4M | +14% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.108 | 10.171 | 6.926 | 5.455 | 6.589 |
| Staff expenses | -4.884 | -4.722 | -4.780 | -4.595 | -4.781 |
| EBITDA | 5.214 | 5.449 | 2.146 | 860 | 1.809 |
| Depreciation & amort. | -548 | -287 | -224 | -145 | -113 |
| EBIT | 4.666 | 5.162 | 1.922 | 715 | 1.696 |
| Net financials | -360 | -368 | -304 | -257 | -263 |
| Profit before tax | 4.306 | 4.794 | 1.618 | 457 | 1.432 |
| Tax | 950 | 1.059 | 359 | 102 | 318 |
| Net profit | 3.356 | 3.735 | 1.259 | 355 | 1.115 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.491 | 18.464 | 15.219 | 14.035 | 15.214 |
| Equity | 6.938 | 7.674 | 6.433 | 5.588 | 6.352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.553 | 10.791 | 8.787 | 8.448 | 8.862 |
| Total debt | 13.553 | 10.791 | 8.787 | 8.448 | 8.862 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PM Management | Management | 2022 |
KJ | Founder | 1997 |
| Former (1) | ||
KC Management | Management | 2011 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1997 | |
| Chairman | 1997 | |
| Former (5) | ||
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2003 – 2018 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2014 – 2024 | |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Christiansen | Management | 0 companies |
| Peter Michael Rasmussen | Management | 0 companies |
| Karl Johan Guldmann Christensen | Founder | 0 companies |
| Michelle Elena Gram | Board of Directors | 0 companies |
| Orla Rasmussen | Board of Directors | 0 companies |
| Torben Christensen | Board of Directors | 0 companies |
| Kristian Munch Laursen | Board of Directors | 0 companies |
| Christian Drejer Petersen | Board of Directors | 0 companies |
| Ellen Margrethe Christensen | Chairman | 0 companies |
| Finn Lykke Randrup | Board of Directors | 0 companies |