| Revenue | DKK -64K | +177% |
| EBITDA | DKK -64K | -1062% |
| Net profit | DKK -71K | -17620% |
| Total assets | DKK 67,8M | +0% |
| Equity | DKK 67,5M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -23 | -23 | -23 | -25 | -23 | -23 | -64 |
| Staff expenses | -120 | -115 | -115 | -115 | -15 | -0 | -30 | -0 |
| EBITDA | -141 | -138 | -138 | -138 | -40 | -23 | 7 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -141 | -138 | -138 | -138 | -40 | -23 | 7 | -64 |
| Net financials | 1.597 | 1.482 | 1.650 | 1.634 | 1.666 | 678 | -5 | -6 |
| Profit before tax | 1.456 | 1.344 | 1.512 | 1.497 | 1.626 | 655 | 2 | -71 |
| Tax | 365 | 336 | 380 | 343 | 359 | 163 | 1 | -0 |
| Net profit | 1.091 | 1.008 | 1.133 | 1.154 | 1.268 | 492 | 0 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 67.800 | 67.970 | 68.009 | 68.138 | 68.677 | 68.160 | 67.765 | 67.765 |
| Equity | 67.517 | 67.525 | 67.658 | 67.811 | 68.079 | 67.571 | 67.571 | 67.501 |
| Long-term debt | 0 | 50 | 35 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 284 | 445 | 351 | 327 | 598 | 589 | 194 | 265 |
| Total debt | 284 | 445 | 351 | 327 | 598 | 589 | 194 | 265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Skare | Management | 0 companies |
| Carsten Tvede-Møller | Board of Directors | 0 companies |
| Birgith Dall Skare | Board of Directors | 0 companies |