| Revenue | DKK 552K | -14% |
| EBITDA | DKK 94K | -72% |
| Net profit | DKK 32K | +54% |
| Total assets | DKK 218K | +17% |
| Equity | DKK 203K | +19% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 208 | 80 | 169 | 239 | 199 | 184 | 482 | 1.298 | 1.306 | 643 | 552 |
| Staff expenses | -47 | -52 | -50 | -37 | -7 | -3 | -306 | -156 | -153 | -309 | -459 |
| EBITDA | 68 | -52 | 6 | 3 | 57 | 1 | 63 | 353 | 358 | 334 | 94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -304 | -307 | -52 |
| EBIT | 68 | -52 | 6 | 3 | 57 | 1 | 63 | 53 | 54 | 27 | 41 |
| Net financials | -1 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -1 | 0 | 0 |
| Profit before tax | 68 | -52 | 6 | 3 | 57 | 1 | 63 | 52 | 53 | 27 | 41 |
| Tax | 18 | -0 | -0 | -0 | -0 | 0 | 15 | 11 | 12 | 6 | 9 |
| Net profit | 50 | -52 | 6 | 3 | 57 | 1 | 48 | 41 | 41 | 21 | 32 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176 | 47 | 39 | 40 | 96 | 73 | 131 | 161 | 162 | 186 | 218 |
| Equity | 50 | -2 | 4 | 7 | 64 | 60 | 109 | 150 | 150 | 171 | 203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | 49 | 36 | 33 | 33 | 13 | 22 | 11 | 12 | 16 | 15 |
| Total debt | 127 | 49 | 36 | 33 | 33 | 13 | 22 | 11 | 12 | 16 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2005 | — | — |
KF Audit | Audit | 1997 | — | — |
SB Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Aasten | Management | 0 companies |
| Kim Foldbjerg | Audit | 0 companies |
| Steffen Borch | Management | 0 companies |
| Kasper Ditlev Borch | Board of Directors | 0 companies |
| Anne Grete Møller Andersen | Chairman | 0 companies |