| Revenue | DKK 4,3M | -33% |
| EBITDA | DKK 721K | -44% |
| Net profit | DKK 648K | -42% |
| Total assets | DKK 4,4M | -41% |
| Equity | DKK 2,3M | -27% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.909 | 2.362 | 3.824 | 3.708 | 4.251 | 4.696 | 4.694 | 4.860 | 5.448 | 7.535 | 7.589 | 6.501 | 4.325 |
| Staff expenses | -1.806 | -2.099 | -3.061 | -3.051 | -3.410 | -3.565 | -4.014 | -4.188 | -4.537 | -5.720 | -6.207 | -5.211 | -3.605 |
| EBITDA | 103 | 262 | 763 | 658 | 841 | 1.131 | 680 | 672 | 912 | 1.815 | 1.382 | 1.291 | 721 |
| Depreciation & amort. | 33 | 133 | 220 | 119 | 63 | -155 | -49 | -40 | -26 | -25 | -22 | -12 | -9 |
| EBIT | 70 | 130 | 543 | 539 | 778 | 976 | 631 | 632 | 886 | 1.789 | 1.360 | 1.279 | 712 |
| Net financials | -14 | -21 | -20 | -5 | 1 | 0 | 69 | 119 | 79 | 46 | 66 | 144 | 120 |
| Profit before tax | 56 | 108 | 523 | 534 | 779 | 976 | 700 | 752 | 965 | 1.835 | 1.426 | 1.423 | 832 |
| Tax | 15 | 28 | 128 | 125 | 170 | 215 | 155 | 166 | 213 | 404 | 315 | 314 | 184 |
| Net profit | 41 | 81 | 395 | 409 | 609 | 761 | 546 | 586 | 753 | 1.432 | 1.112 | 1.108 | 648 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.739 | 3.560 | 3.656 | 4.375 | 4.615 | 5.744 | 4.495 | 5.896 | 6.249 | 7.170 | 6.319 | 7.403 | 4.389 |
| Equity | 1.267 | 1.348 | 1.743 | 1.852 | 2.162 | 2.623 | 2.168 | 2.254 | 2.457 | 3.889 | 3.000 | 3.109 | 2.257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 282 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.469 | 2.178 | 1.868 | 2.491 | 2.437 | 3.121 | 2.326 | 3.641 | 3.510 | 3.177 | 3.318 | 4.294 | 2.129 |
| Total debt | 1.469 | 2.178 | 1.868 | 2.491 | 2.437 | 3.121 | 2.326 | 3.641 | 3.792 | 3.177 | 3.318 | 4.294 | 2.129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Founder | Founder | 1997 | — | — |
LS Founder | Founder | 1997 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
P Audit | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUNDBERG HOLDING ApS | Company | 90.0% | 90.0% | 2025 |
M. G. SUNDBERG HOLDING APS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anni Sundberg | Founder | 0 companies |
| Leif Sundberg | Founder | 0 companies |
| Mette Hirschel Sundberg | Chief Executive Officer | 0 companies |
| P.H.Revision | Audit | 0 companies |
| Mads Gellert Sundberg | Board of Directors | 0 companies |
| Birger Hansen Munter | Board of Directors | 0 companies |
| Morten Sundberg | Chairman | 0 companies |