| Revenue | DKK -11K | +73% |
| EBITDA | DKK -11K | -73% |
| Net profit | DKK 1,1M | -20% |
| Total assets | DKK 11,7M | -3% |
| Equity | DKK 10,2M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -28 | -27 | -28 | -6 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | 77 | 391 | 405 | 604 | 754 | 525 | 562 | -28 | -27 | -28 | -6 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | 77 | 391 | 405 | 604 | 754 | 525 | 562 | -28 | -27 | -28 | -6 | -11 |
| Net financials | 50 | 90 | 405 | 419 | 624 | 785 | 363 | 974 | 947 | 2.045 | 3 | 1.544 | 1.301 |
| Profit before tax | 46 | 87 | 402 | 415 | 619 | 778 | 342 | 950 | 919 | 2.018 | -25 | 1.538 | 1.290 |
| Tax | 1 | -1 | 4 | 1 | 4 | 4 | -45 | 80 | 56 | 129 | -251 | 94 | 142 |
| Net profit | 45 | 88 | 398 | 414 | 616 | 774 | 387 | 870 | 863 | 1.889 | 226 | 1.444 | 1.148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.582 | 1.670 | 2.068 | 2.517 | 3.162 | 4.892 | 6.607 | 7.864 | 9.428 | 13.248 | 11.422 | 12.023 | 11.688 |
| Equity | 1.578 | 1.666 | 2.064 | 2.477 | 3.093 | 3.867 | 4.254 | 5.124 | 5.987 | 7.763 | 7.875 | 9.201 | 10.227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 39 | 69 | 1.025 | 2.353 | 2.740 | 3.441 | 5.485 | 3.547 | 2.821 | 1.460 |
| Total debt | 4 | 4 | 4 | 39 | 69 | 1.025 | 2.353 | 2.740 | 3.441 | 5.485 | 3.547 | 2.821 | 1.460 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|