| Revenue | DKK 54K | +17% |
| EBITDA | DKK 54K | +17% |
| Net profit | DKK 33K | -3% |
| Total assets | DKK 520K | +52% |
| Equity | DKK 237K | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -7 | -8 | 6 | 20 | 6 | 14 | 31 | 50 | 19 | 47 | 54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -7 | -8 | 6 | 20 | 6 | 14 | 31 | 50 | 19 | 47 | 54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -7 | -8 | 6 | 20 | 6 | 14 | 31 | 50 | 19 | 47 | 54 |
| Net financials | 23 | 55 | 7 | 18 | 2 | 16 | 0 | 10 | -0 | -1 | -1 | 0 | -10 |
| Profit before tax | 18 | 50 | -0 | 10 | 8 | 36 | 6 | 24 | 31 | 49 | 18 | 47 | 44 |
| Tax | -0 | -0 | -0 | -0 | -0 | 8 | 1 | 5 | 15 | 11 | 4 | 12 | 11 |
| Net profit | 18 | 50 | -0 | 10 | 8 | 28 | 4 | 19 | 16 | 37 | 14 | 34 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 236 | 286 | 209 | 221 | 144 | 107 | 239 | 248 | 269 | 330 | 372 | 342 | 520 |
| Equity | 148 | 198 | 198 | 208 | 66 | 95 | 99 | 118 | 119 | 156 | 170 | 204 | 237 |
| Long-term debt | 0 | 0 | 11 | 13 | 77 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 88 | 0 | 0 | 0 | 7 | 140 | 130 | 150 | 173 | 202 | 138 | 283 |
| Total debt | 88 | 88 | 11 | 13 | 77 | 12 | 140 | 130 | 150 | 173 | 202 | 138 | 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 1997 | — | — |
LH Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Steen Hansen | Management | 0 companies |
| Linda Hauritz Hansen | Founder | 0 companies |