| Revenue | DKK -121K | -84% |
| EBITDA | DKK -919K | +55% |
| Net profit | DKK -14,1M | +10% |
| Total assets | DKK 63,9M | -14% |
| Equity | DKK 55,1M | -22% |
| Employees | 3 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 214 | 373 | 353 | 348 | 452 | 756 | 525 | 484 | -66 | 186 | -122 | -733 | -121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -525 | -54 | -701 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -144 | -21 | 125 | 1.116 | 452 | 1.732 | 824 | 788 | -64 | 176 | -648 | -2.060 | -919 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -400 | -161 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -144 | -21 | 125 | 1.116 | 452 | 1.732 | 824 | 788 | -64 | 176 | -656 | -2.459 | -1.079 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 589 | 2.122 | -2.060 | 7.833 | 505 | -405 | -617 | 2.294 | 2.357 | 5.749 | 60.571 | -13.122 | -12.869 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 445 | 2.101 | -1.935 | 8.949 | 957 | 1.327 | 207 | 3.082 | 2.293 | 5.925 | 59.915 | -15.581 | -13.949 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 22 | 256 | 145 | 409 | 15 | 313 | 3 | -57 | -531 | 151 | 135 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 445 | 2.101 | -1.957 | 8.693 | 812 | 918 | 192 | 2.769 | 2.290 | 5.982 | 60.446 | -15.731 | -14.084 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.608 | 19.637 | 17.541 | 27.460 | 36.141 | 35.761 | 33.024 | 37.273 | 42.024 | 40.615 | 96.418 | 74.309 | 63.873 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.174 | 14.323 | 12.227 | 20.255 | 20.966 | 21.027 | 21.113 | 24.031 | 26.267 | 32.192 | 87.971 | 70.290 | 55.095 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.189 | 5.111 | 5.032 | 6.497 | 13.887 | 13.404 | 10.788 | 11.296 | 9.464 | 5.324 | 5.097 | 2.898 | 1.015 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245 | 203 | 282 | 708 | 1.288 | 1.076 | 833 | 1.665 | 6.020 | 2.785 | 3.295 | 1.019 | 5.957 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.434 | 5.314 | 5.314 | 7.205 | 15.175 | 14.480 | 11.621 | 12.961 | 15.484 | 8.109 | 8.392 | 3.916 | 6.972 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Hammersholt Starbæk | Chief Executive Officer | 0 companies |
| Erik Madsen | Board of Directors | 0 companies |
| Maybritt Sahl | Chairman | 0 companies |
| Bo Visby Carlsen | Board of Directors | 0 companies |
| Malene Lundgaard Krogsgaard | Board of Directors | 0 companies |
| Jan Brandrup | Board of Directors | 0 companies |