| Revenue | DKK -25K | +1% |
| EBITDA | DKK -25K | -1% |
| Net profit | DKK 1,3M | +13% |
| Total assets | DKK 18,6M | +8% |
| Equity | DKK 18,3M | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.864 | -232 | -150 | -315 | -72 | -51 | -40 | -31 | -36 | -44 | 41 | -24 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.864 | -232 | -150 | -315 | -72 | -51 | -40 | -31 | -36 | -44 | 41 | -24 | -25 |
| Depreciation & amort. | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.847 | -232 | -150 | -315 | -72 | -51 | -40 | -31 | -36 | -44 | 41 | -24 | -25 |
| Net financials | 706 | 4.899 | 2.469 | 2.893 | 1.723 | 2.830 | 1.074 | 907 | 1.985 | 1.309 | 1.298 | 1.199 | 1.355 |
| Profit before tax | 3.553 | 4.666 | 2.319 | 2.579 | 1.652 | 2.779 | 1.034 | 877 | 1.949 | 1.264 | 1.339 | 1.175 | 1.331 |
| Tax | 191 | 211 | 78 | -592 | -2.553 | 1.154 | 496 | -0 | -0 | -0 | 0 | -0 | -0 |
| Net profit | 3.362 | 4.456 | 2.241 | 3.171 | 4.205 | 1.625 | 538 | 877 | 1.949 | 1.264 | 1.339 | 1.175 | 1.331 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.188 | 15.460 | 25.133 | 15.744 | 12.339 | 11.836 | 11.952 | 12.797 | 13.481 | 14.405 | 16.026 | 17.231 | 18.604 |
| Equity | -6.344 | -1.889 | 1.936 | 5.106 | 9.111 | 10.436 | 10.474 | 11.230 | 13.180 | 14.144 | 15.788 | 16.963 | 18.294 |
| Long-term debt | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.395 | 3.958 | 3.375 | 10.637 | 3.227 | 1.400 | 1.478 | 1.566 | 301 | 260 | 238 | 268 | 310 |
| Total debt | 6.435 | 3.958 | 3.375 | 10.637 | 3.227 | 1.400 | 1.478 | 1.566 | 301 | 260 | 238 | 268 | 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2006 | |
| Individual | 15.0% | 15.0% | 2006 | |
| Individual | 15.0% | 15.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Verner Bach Pedersen | Management | 0 companies |