| Revenue | DKK -125K | +36% |
| EBITDA | DKK -246K | -16% |
| Net profit | DKK 999K | +41% |
| Total assets | DKK 16,8M | -19% |
| Equity | DKK 5,6M | +21% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -107 | -101 | -106 | -92 | -125 |
| Staff expenses | -601 | -121 | -121 | -121 | -121 |
| EBITDA | -708 | -222 | -227 | -213 | -246 |
| Depreciation & amort. | -4 | -13 | -0 | -0 | -0 |
| EBIT | -712 | -235 | -227 | -213 | -246 |
| Net financials | 12 | 2.828 | -4.361 | 1.089 | 1.529 |
| Profit before tax | -700 | 2.593 | -4.589 | 876 | 1.282 |
| Tax | -154 | 740 | -983 | 169 | 283 |
| Net profit | -546 | 1.854 | -3.606 | 708 | 999 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.482 | 25.822 | 23.501 | 20.641 | 16.771 |
| Equity | 5.695 | 7.549 | 3.943 | 4.650 | 5.650 |
| Long-term debt | 2.519 | 2.550 | 0 | 0 | 0 |
| Short-term debt | 5.267 | 15.724 | 19.559 | 15.991 | 11.121 |
| Total debt | 7.787 | 18.274 | 19.559 | 15.991 | 11.121 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2002 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1997 – 2010 | |
| Board of Directors | 1998 – 2013 | |
| Chairman | 2017 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Eyrich Høgh | Board of Directors | 0 companies |
| Anders Cold | Board of Directors | 0 companies |
| Lars Møller Nielsen | Board of Directors | 0 companies |
| Camilla Hillerup | Board of Directors | 0 companies |
| Eva Agnete Hillerup | Chairman | 0 companies |
| Jørgen Janus Roijer Hillerup | Chairman | 0 companies |