| Revenue | DKK 757K | -25% |
| EBITDA | DKK 757K | -24% |
| Net profit | DKK 12,1M | -23% |
| Total assets | DKK 88,7M | +13% |
| Equity | DKK 66M | +21% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 1.769 | 1.658 | 1.810 | 1.997 | 2.072 | 1.010 | 757 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 1.094 | 701 | 676 | 1.071 | 581 | 993 | 757 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -438 | -436 | -465 | -506 | -510 | -538 | -540 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | 656 | 265 | 211 | 566 | 71 | 454 | 217 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -698 | -1.455 | 519 | 3.917 | 5.329 | 15.659 | 12.067 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | -42 | -1.190 | 730 | 4.483 | 5.400 | 16.113 | 12.284 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 187 | -100 | -512 | 76 | 384 | 275 | 141 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | -229 | -1.090 | 1.242 | 4.406 | 5.016 | 15.838 | 12.143 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.459 | 42.070 | 43.326 | 52.673 | 59.811 | 78.835 | 88.701 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 33.755 | 31.965 | 32.507 | 36.214 | 39.438 | 54.710 | 66.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.278 | 9.278 | 10.349 | 15.782 | 15.923 | 15.976 | 15.993 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 427 | 827 | 463 | 677 | 4.450 | 8.150 | 6.657 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.704 | 10.105 | 10.811 | 16.459 | 20.374 | 24.126 | 22.650 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Kewin Dahlgren Hansen | Chairman | 0 companies |
| Børge Jacobsen | Board of Directors | 0 companies |
| Anne Nielsen | Chairman | 0 companies |
| Gert Gyldborg | Board of Directors | 0 companies |