| Revenue | DKK -1,6M | -25% |
| EBITDA | DKK -1,8M | +24% |
| Net profit | DKK 11,1M | +387% |
| Total assets | DKK 306,4M | +6% |
| Equity | DKK 280,9M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.140 | 5.807 | 9.582 | 0 | — | -1.747 | -1.496 | -2.245 | -2.622 | -4.095 | -1.413 | -2.191 | -1.639 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -142 | -172 | -173 | -173 | -191 | -180 |
| EBITDA | -5.802 | 5.163 | 9.024 | -465 | -1.216 | -1.747 | -1.496 | -2.387 | -2.794 | -4.268 | -1.586 | -2.382 | -1.819 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 |
| EBIT | -5.802 | 5.163 | 9.024 | -465 | -1.216 | -1.747 | -1.496 | -2.387 | -2.794 | -4.268 | -1.586 | -2.382 | -1.894 |
| Net financials | -775 | 10.438 | 11.326 | 191.349 | 4.278 | 11.455 | -4.063 | 28.800 | 14.628 | 37.465 | -13.334 | 8.009 | 15.654 |
| Profit before tax | -1.437 | 9.794 | 10.768 | 190.885 | 3.062 | 9.707 | -5.559 | 26.413 | 11.834 | 33.197 | -14.919 | 5.627 | 13.760 |
| Tax | -658 | 1.705 | 3.006 | -0 | 33 | 1.304 | -1.146 | 6.443 | 1.730 | 5.030 | -3.506 | 3.335 | 2.624 |
| Net profit | -779 | 8.089 | 7.762 | 190.885 | 3.029 | 8.403 | -4.414 | 19.969 | 10.104 | 28.267 | -11.414 | 2.273 | 11.064 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61.599 | 69.302 | 79.067 | 255.306 | 253.387 | 262.399 | 257.099 | 266.370 | 277.547 | 300.912 | 285.341 | 288.618 | 306.439 |
| Equity | 61.465 | 69.123 | 79.003 | 249.888 | 252.917 | 261.320 | 256.907 | 264.876 | 274.758 | 291.025 | 267.611 | 269.884 | 280.948 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.000 | 17.000 | 17.000 | 0 |
| Short-term debt | 134 | 179 | 64 | 5.417 | 470 | 985 | 193 | 1.494 | 2.789 | 887 | 729 | 1.734 | 25.490 |
| Total debt | 134 | 179 | 64 | 5.417 | 470 | 985 | 193 | 1.494 | 2.789 | 9.887 | 17.729 | 18.734 | 25.490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 5.0% | 2014 | |
| Individual | 25.0% | 5.0% | 2014 | |
| Individual | 25.0% | 66.7% | 2014 | |
| Individual | 25.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |