| Revenue | DKK -35K | +7% |
| EBITDA | DKK -35K | -7% |
| Net profit | DKK -63K | -111% |
| Total assets | DKK 3,7M | -6% |
| Equity | DKK 3,7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 321 | 99 | 99 | 107 | 125 | 111 | 110 | 108 | 137 | 307 | -38 | -32 | -35 |
| Staff expenses | -24 | -6 | -6 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 297 | 93 | 92 | 106 | 125 | 111 | 110 | 108 | 137 | 307 | -38 | -32 | -35 |
| Depreciation & amort. | -21 | -22 | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -0 | -0 | -0 | -0 |
| EBIT | 277 | 71 | 67 | 80 | 100 | 85 | 85 | 82 | 112 | 307 | -38 | -32 | -35 |
| Net financials | 89 | 55 | 57 | 130 | -75 | 205 | -179 | 169 | 149 | 753 | 270 | 801 | -36 |
| Profit before tax | 366 | 126 | 124 | 210 | 25 | 290 | -94 | 251 | 261 | 1.060 | 232 | 768 | -70 |
| Tax | 97 | 20 | 36 | 55 | 11 | 69 | -15 | 62 | 63 | 149 | 55 | 170 | -7 |
| Net profit | 269 | 106 | 87 | 155 | 14 | 221 | -79 | 189 | 198 | 912 | 176 | 599 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.550 | 2.491 | 2.547 | 2.657 | 2.545 | 2.574 | 2.375 | 2.457 | 2.656 | 3.583 | 3.388 | 3.965 | 3.729 |
| Equity | 2.334 | 2.342 | 2.329 | 2.484 | 2.397 | 2.514 | 2.329 | 2.409 | 2.497 | 3.295 | 3.357 | 3.838 | 3.714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 150 | 217 | 172 | 149 | 60 | 46 | 47 | 159 | 288 | 31 | 126 | 15 |
| Total debt | 216 | 150 | 217 | 172 | 149 | 60 | 46 | 47 | 159 | 288 | 31 | 126 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Bjerregaard | Founder | 0 companies |