| Revenue | DKK -101K | -34% |
| EBITDA | DKK -341K | +13% |
| Net profit | DKK 259K | +62% |
| Total assets | DKK 31,3M | -13% |
| Equity | DKK 31,1M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -213 | -103 | -143 | -154 | -101 |
| Staff expenses | -0 | -0 | -0 | -66 | -132 | -186 | -240 | -240 |
| EBITDA | -62 | -62 | -67 | -279 | -235 | -329 | -394 | -341 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -62 | -67 | -280 | -235 | -329 | -394 | -341 |
| Net financials | 2.672 | 2.369 | 4.302 | 2.244 | 180 | 2.506 | 589 | 697 |
| Profit before tax | 2.305 | 2.307 | 4.235 | 1.964 | -55 | 2.177 | 196 | 356 |
| Tax | 442 | 632 | 970 | 484 | -6 | 482 | 36 | 96 |
| Net profit | 1.863 | 1.675 | 3.265 | 1.480 | -49 | 1.696 | 160 | 259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 40.045 | 40.397 | 40.969 | 38.934 | 36.096 | 37.976 | 35.926 | 31.283 |
| Equity | 38.195 | 36.870 | 37.135 | 38.615 | 36.066 | 37.671 | 35.831 | 31.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.812 | 3.527 | 3.833 | 319 | 30 | 305 | 95 | 193 |
| Total debt | 1.812 | 3.527 | 3.833 | 319 | 30 | 305 | 95 | 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2012 | — | — |
TP Unofficial title | Unofficial title | 2019 | — | — |
UP Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Marie Kriegbaum | Management | 0 companies |
| Torsten Pedersen | Unofficial title | 0 companies |
| Uffe Peter Simonsen | Audit | 0 companies |