| Revenue | DKK 5M | +19% |
| EBITDA | DKK 434K | +410% |
| Net profit | DKK 276K | +229% |
| Total assets | DKK 10,5M | +5% |
| Equity | DKK 4,9M | +6% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.592 | 5.328 | 4.512 | 4.163 | 4.953 |
| Staff expenses | -4.138 | -4.083 | -4.181 | -4.303 | -4.520 |
| EBITDA | 1.454 | 1.227 | 282 | -140 | 434 |
| Depreciation & amort. | -145 | -132 | -97 | -85 | -73 |
| EBIT | 1.309 | 1.095 | 185 | -224 | 361 |
| Net financials | -40 | 76 | 4 | -30 | -2 |
| Profit before tax | 1.270 | 1.171 | 189 | -254 | 359 |
| Tax | 281 | 245 | 56 | -40 | 83 |
| Net profit | 989 | 926 | 133 | -215 | 276 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.219 | 15.233 | 10.907 | 10.012 | 10.476 |
| Equity | 8.281 | 9.207 | 4.840 | 4.626 | 4.902 |
| Long-term debt | 3.151 | 2.991 | 2.809 | 2.656 | 2.595 |
| Short-term debt | 3.244 | 2.490 | 2.679 | 2.166 | 2.431 |
| Total debt | 6.395 | 5.480 | 5.487 | 4.822 | 5.026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NS Founder | Founder | 1997 |
JA Management | Management | 2008 |
KA Management | Management | 2008 |
| Former (1) | ||
AC Management | Management | 2002 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Sigurd Carlsen | Founder | 0 companies |
| Jan Asbech | Management | 0 companies |
| Annelise Carlsen | Management | 0 companies |
| Kim Asbech | Management | 0 companies |