| Revenue | DKK -31K | +257% |
| EBITDA | DKK -31K | -257% |
| Net profit | DKK 516K | -10% |
| Total assets | DKK 1,1M | +35% |
| Equity | DKK 1,1M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 143 | -2 | -12 | -8 | -2 | -7 | -6 | -9 | 0 | 0 | -9 | 106 | -9 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 143 | -2 | -12 | -8 | -2 | -7 | -6 | -9 | -10 | -9 | -9 | 106 | -9 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 143 | -2 | -12 | -8 | -2 | -7 | -6 | -9 | -10 | -9 | -9 | 106 | -9 | -31 |
| Net financials | -75 | 628 | 650 | -470 | -69 | -739 | -69 | 12 | 309 | 411 | -462 | 168 | 580 | 547 |
| Profit before tax | 69 | 625 | 638 | -477 | -71 | -746 | -75 | 3 | 298 | 402 | -471 | 274 | 571 | 516 |
| Tax | 17 | 247 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 51 | 378 | 638 | -477 | -71 | -746 | -75 | 3 | 298 | 402 | -471 | 274 | 571 | 516 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.825 | 1.752 | 1.807 | 1.242 | 1.198 | 486 | 446 | 384 | 613 | 661 | 190 | 358 | 816 | 1.101 |
| Equity | 231 | 464 | 1.102 | 625 | 554 | -192 | -267 | -264 | 34 | 436 | -35 | 239 | 811 | 1.076 |
| Long-term debt | 119 | 119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.475 | 1.169 | 704 | 617 | 644 | 678 | 712 | 648 | 579 | 225 | 225 | 119 | 5 | 25 |
| Total debt | 1.594 | 1.288 | 704 | 617 | 644 | 678 | 712 | 648 | 579 | 225 | 225 | 119 | 5 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2009 | — | — |
DB Founder | Founder | 1997 | — | — |
SS Founder | Founder | 1997 | — | — |
JG Management | Management | 2011 | — | — |
GB Founder | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2019 | |
JGP HOLDING HERNING ApS | Company | 33.3% | 33.3% | 2019 |
HAPPY HOLDING HERNING ApS | Company | 10.0% | 10.0% | 2025 |
HAPPY & CO A/S | Company | 25.0% | 25.0% | 2016 |
P. ROKKJÆR HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
DBN HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
| Individual | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |
| Dan Boje Nielsen | Founder | 0 companies |
| Steen Steensgaard Gade | Founder | 0 companies |
| Jakob Gaardsted Petersen | Management | 0 companies |
| Gregers Bjørn Schmidt | Founder | 0 companies |
| Rolf Bonde Petersen | Board of Directors | 0 companies |
| John-Ole Hansen | Board of Directors | 0 companies |
| Henrik Nielsen | Board of Directors | 0 companies |
| Søren Thygesen | Board of Directors | 0 companies |
| Preben Rokkjær | Board of Directors | 0 companies |
| Johannes Leonhard Enevoldsen | Board of Directors | 0 companies |
| Klaus Bundgård Svanholm | Board of Directors | 0 companies |