| Revenue | DKK 13,4M | +13% |
| EBITDA | DKK 7,1M | +27% |
| Net profit | DKK 5,3M | +26% |
| Total assets | DKK 27,6M | -1% |
| Equity | DKK 22,5M | +6% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.320 | 10.926 | 11.550 | 11.857 | 13.383 |
| Staff expenses | -4.853 | -5.308 | -5.603 | -6.093 | -6.306 |
| EBITDA | 4.467 | 5.617 | 5.947 | 5.569 | 7.078 |
| Depreciation & amort. | -447 | -458 | -438 | -418 | -387 |
| EBIT | 4.019 | 5.159 | 5.509 | 5.151 | 6.691 |
| Net financials | -14 | -39 | 14 | 241 | 124 |
| Profit before tax | 4.005 | 5.120 | 5.523 | 5.392 | 6.815 |
| Tax | 884 | 1.127 | 1.219 | 1.188 | 1.504 |
| Net profit | 3.122 | 3.993 | 4.304 | 4.205 | 5.311 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30.187 | 26.884 | 29.614 | 27.752 | 27.553 |
| Equity | 17.982 | 19.974 | 20.278 | 21.198 | 22.509 |
| Long-term debt | 220 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.829 | 5.780 | 8.219 | 5.448 | 3.874 |
| Total debt | 11.049 | 5.780 | 8.219 | 5.448 | 3.874 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AK Founder | Founder | 1997 |
HL Management | Management | 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2009 | |
| Board of Directors | 2014 | |
| Former (3) | ||
| Board of Directors | 1997 – 2004 | |
| Board of Directors | 1997 – 2014 | |
| Board of Directors | 2004 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Kirkegaard Hansen | Founder | 0 companies |
| Henrik Lysgaard | Management | 0 companies |
| Karen Bodil Hansen | Board of Directors | 0 companies |
| Jesper Lysgaard | Board of Directors | 0 companies |
| Ulrik Larsen | Board of Directors | 0 companies |
| John Bertil Jonsen | Board of Directors | 0 companies |
| Anna Marie Lund | Board of Directors | 0 companies |