| Revenue | DKK 80K | -1% |
| EBITDA | DKK 80K | -1% |
| Net profit | DKK 97K | +27% |
| Total assets | DKK 4,6M | -37% |
| Equity | DKK 4,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 73 | 64 | 70 | 3 | 65 | -58 | 66 | 59 | 82 | 59 | 33 | 81 | 80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | 133 | -486 | 70 | 3 | 65 | -58 | 66 | 59 | 82 | 59 | 33 | 81 | 80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 64 | 133 | -486 | 70 | 3 | 65 | -58 | 66 | 59 | 82 | 59 | 33 | 81 | 80 |
| Net financials | 1 | -15 | 50 | -7 | 44 | -61 | 1 | 16 | 19 | -33 | -18 | 25 | 17 | 44 |
| Profit before tax | 65 | 118 | -246 | 63 | 47 | 4 | -57 | 82 | 78 | 49 | 41 | 58 | 98 | 124 |
| Tax | 16 | 30 | 95 | 14 | 10 | 1 | -13 | 18 | 17 | 11 | 9 | 13 | 21 | 27 |
| Net profit | 49 | 88 | -341 | 49 | 37 | 3 | -45 | 64 | 60 | 38 | 32 | 45 | 76 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.993 | 4.076 | 3.692 | 4.053 | 9.043 | 9.218 | 4.046 | 4.127 | 4.217 | 7.433 | 6.873 | 7.022 | 7.223 | 4.581 |
| Equity | 2.609 | 2.697 | 2.355 | 3.803 | 3.840 | 3.843 | 3.799 | 3.862 | 3.923 | 3.961 | 3.993 | 4.038 | 4.114 | 4.211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 1.052 | 1.113 | 12 | 4.955 | 5.126 | 11 | 11 | 23 | 3.184 | 2.584 | 2.674 | 2.778 | 11 |
| Total debt | 27 | 1.052 | 1.113 | 12 | 4.955 | 5.126 | 11 | 11 | 23 | 3.184 | 2.584 | 2.674 | 2.778 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Founder | Founder | 1997 | — | — |
MM Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VEJVAD HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Flemming Vejvad | Founder | 0 companies |
| Michael Meedom Vejvad | Management | 0 companies |