| Revenue | DKK 4,9M | +23% |
| EBITDA | DKK 1,3M | +38% |
| Net profit | DKK 968K | +30% |
| Total assets | DKK 8,2M | +13% |
| Equity | DKK 4M | +6% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.112 | 2.150 | 2.584 | — | 2.934 | 3.579 | 3.005 | 3.459 | 4.420 | 5.829 | 4.481 | 3.847 | 3.988 | 4.920 |
| Staff expenses | -1.977 | -1.988 | -2.149 | -2.204 | -2.141 | -2.275 | -2.259 | -2.525 | -2.390 | -3.102 | -2.957 | -2.853 | -3.038 | -3.610 |
| EBITDA | 135 | 162 | 435 | 139 | 793 | 1.304 | 746 | 934 | 2.030 | 2.727 | 1.524 | 993 | 950 | 1.310 |
| Depreciation & amort. | 25 | 25 | -14 | -3 | -3 | -93 | -123 | -131 | -131 | -131 | -61 | -17 | -11 | -8 |
| EBIT | 110 | 137 | 421 | 137 | 790 | 1.211 | 623 | 803 | 1.899 | 2.596 | 1.463 | 976 | 939 | 1.301 |
| Net financials | -107 | -107 | -183 | -152 | 127 | -67 | 155 | 43 | -104 | -74 | -10 | -23 | 17 | -55 |
| Profit before tax | 3 | 30 | 238 | 395 | 917 | 1.145 | 778 | 846 | 1.794 | 2.522 | 1.453 | 953 | 956 | 1.246 |
| Tax | 1 | 15 | 20 | 215 | 132 | 252 | 172 | 187 | 395 | 555 | 322 | 218 | 213 | 278 |
| Net profit | 2 | 15 | 218 | 180 | 786 | 893 | 606 | 660 | 1.399 | 1.967 | 1.131 | 735 | 743 | 968 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.734 | 7.692 | 8.586 | 8.825 | 9.872 | 10.084 | 10.789 | 10.774 | 13.743 | 15.477 | 8.028 | 8.319 | 7.215 | 8.187 |
| Equity | 178 | 193 | 410 | 591 | 2.376 | 3.269 | 3.375 | 3.535 | 4.434 | 6.401 | 4.031 | 3.767 | 3.760 | 3.978 |
| Long-term debt | 8 | 8 | 8 | 8 | 8 | 332 | 225 | 102 | 56 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.549 | 7.492 | 8.168 | 8.227 | 7.390 | 6.345 | 7.027 | 6.977 | 9.078 | 8.896 | 3.815 | 4.384 | 3.284 | 4.046 |
| Total debt | 7.556 | 7.500 | 8.175 | 8.235 | 7.397 | 6.678 | 7.252 | 7.079 | 9.134 | 8.896 | 3.815 | 4.384 | 3.284 | 4.046 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Founder | Founder | 1997 | — | — |
| Audit | 2005 | — | — | |
P | Audit | 1997 | — | — |
JW Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J & B HOLDING ApS | Company | 90.0% | 100.0% | 2026 |
Møllerskov ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Westenholtz Nielsen | Founder | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Jesper Westenholtz Nielsen | Management | 0 companies |
| Malene Mølgaard Holt | Board of Directors | 0 companies |
| Britta Westenholtz Jensen | Chairman | 0 companies |
| Andrea Nielsen | Chairman | 0 companies |
| Michael Væring Jensen | Board of Directors | 0 companies |