| Revenue | DKK -86K | -66% |
| EBITDA | DKK -271K | +38% |
| Net profit | DKK 290K | +0% |
| Total assets | DKK 10M | +2% |
| Equity | DKK 9,9M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -85 | -256 | -227 | -253 | -86 |
| Staff expenses | -183 | -288 | -185 | -184 | -184 |
| EBITDA | -268 | -544 | -412 | -438 | -271 |
| Depreciation & amort. | -24 | -24 | -24 | -24 | -0 |
| EBIT | -292 | -568 | -435 | -461 | -271 |
| Net financials | 1.363 | 639 | 351 | 844 | 656 |
| Profit before tax | 1.071 | 72 | -84 | 383 | 386 |
| Tax | 87 | 22 | -18 | 93 | 95 |
| Net profit | 985 | 50 | -66 | 290 | 290 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.864 | 9.801 | 9.574 | 9.788 | 9.990 |
| Equity | 9.703 | 9.453 | 9.337 | 9.577 | 9.868 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 161 | 347 | 237 | 211 | 122 |
| Total debt | 161 | 347 | 237 | 211 | 122 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Former (7) | ||
| Board of Directors | 1997 – 2000 | |
| Chairman | 2021 – 2024 | |
| Chairman | 2017 – 2021 | |
| Chairman | 2000 – 2017 | |
| Board of Directors | 1997 – 2014 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Skov | Board of Directors | 0 companies |
| Marc Hjortholm | Chairman | 0 companies |
| Jens Hjortholm Larsen | Chairman | 0 companies |
| Anne-Mette Kjørvel | Board of Directors | 0 companies |
| Hans Kaae Rasmussen | Chairman | 0 companies |
| Niels Pagter Kristensen | Board of Directors | 0 companies |
| Jesper Dalgaard-Knudsen | Board of Directors | 0 companies |
| Martine Hjortholm | Board of Directors | 0 companies |
| Klaus Bo Jensen | Board of Directors | 0 companies |